Ideanomics Inc
OTC:IDEX
Balance Sheet
Balance Sheet Decomposition
Ideanomics Inc
Ideanomics Inc
Balance Sheet
Ideanomics Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
11
|
4
|
4
|
7
|
3
|
3
|
166
|
270
|
22
|
1
|
|
| Cash Equivalents |
11
|
4
|
4
|
7
|
3
|
3
|
166
|
270
|
22
|
1
|
|
| Total Receivables |
1
|
2
|
11
|
27
|
19
|
2
|
8
|
62
|
42
|
1
|
|
| Accounts Receivables |
1
|
2
|
10
|
27
|
19
|
2
|
7
|
6
|
9
|
1
|
|
| Other Receivables |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
56
|
33
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
28
|
20
|
|
| Other Current Assets |
1
|
5
|
4
|
22
|
23
|
2
|
6
|
25
|
22
|
10
|
|
| Total Current Assets |
13
|
10
|
19
|
56
|
45
|
8
|
180
|
363
|
114
|
33
|
|
| PP&E Net |
0
|
0
|
5
|
0
|
15
|
20
|
15
|
16
|
27
|
19
|
|
| PP&E Gross |
0
|
0
|
5
|
0
|
15
|
20
|
15
|
16
|
27
|
19
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
|
| Intangible Assets |
2
|
2
|
18
|
0
|
3
|
53
|
30
|
43
|
53
|
24
|
|
| Goodwill |
7
|
7
|
7
|
0
|
1
|
23
|
1
|
16
|
38
|
36
|
|
| Long-Term Investments |
1
|
1
|
7
|
7
|
26
|
23
|
9
|
36
|
10
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
4
|
1
|
1
|
1
|
1
|
6
|
|
| Other Assets |
7
|
7
|
7
|
0
|
1
|
23
|
1
|
16
|
38
|
36
|
|
| Total Assets |
24
N/A
|
20
-16%
|
56
+181%
|
63
+14%
|
94
+49%
|
127
+35%
|
234
+85%
|
473
+102%
|
243
-49%
|
117
-52%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
14
|
27
|
19
|
3
|
5
|
7
|
30
|
55
|
|
| Accrued Liabilities |
2
|
3
|
3
|
1
|
1
|
2
|
2
|
12
|
14
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
9
|
17
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
3
|
3
|
4
|
5
|
0
|
58
|
4
|
8
|
|
| Other Current Liabilities |
1
|
4
|
3
|
2
|
6
|
23
|
5
|
14
|
20
|
26
|
|
| Total Current Liabilities |
6
|
10
|
24
|
32
|
30
|
37
|
13
|
91
|
77
|
118
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
11
|
7
|
0
|
0
|
3
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
5
|
3
|
2
|
|
| Minority Interest |
2
|
2
|
5
|
1
|
1
|
25
|
14
|
2
|
4
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
8
|
24
|
20
|
11
|
13
|
14
|
|
| Total Liabilities |
5
N/A
|
8
+76%
|
19
+137%
|
31
+66%
|
49
+57%
|
92
+89%
|
47
-49%
|
109
+134%
|
101
-8%
|
131
+30%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
11
|
9
|
|
| Retained Earnings |
78
|
87
|
116
|
127
|
150
|
249
|
347
|
606
|
867
|
1 091
|
|
| Additional Paid In Capital |
96
|
98
|
153
|
158
|
196
|
283
|
532
|
968
|
1 004
|
1 072
|
|
| Other Equity |
0
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
6
|
5
|
|
| Total Equity |
19
N/A
|
12
-38%
|
37
+212%
|
32
-13%
|
46
+41%
|
35
-24%
|
188
+440%
|
364
+94%
|
142
-61%
|
14
N/A
|
|
| Total Liabilities & Equity |
24
N/A
|
20
-16%
|
56
+181%
|
63
+14%
|
94
+49%
|
127
+35%
|
234
+85%
|
473
+102%
|
243
-49%
|
117
-52%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
1
|
1
|
1
|
3
|
4
|
5
|
12
|
|
| Preferred Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
12
|
10
|
|