First Time Loading...

Limelight Networks Inc
NASDAQ:LLNW

Watchlist Manager
Limelight Networks Inc Logo
Limelight Networks Inc
NASDAQ:LLNW
Watchlist
Price: 3.67 USD 0.82% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

307.9m
-1%
Assets
Growth Rates:
1 Year
+2%
3 Years
+55%
5 Years
+53%
7 Years
+32%
10 Years
-
172.7m
+2%
Liabilities
Growth Rates:
1 Year
+5%
3 Years
+337%
5 Years
+174%
7 Years
+559%
10 Years
-
135.2m
-5%
Equity
Growth Rates:
1 Year
-3%
3 Years
-15%
5 Years
-2%
7 Years
-35%
10 Years
-

Balance Sheet Decomposition
Limelight Networks Inc

307.9m
Assets
172.7m
Liabilities
307.9m
Assets
172.7m
Liabilities
Current Assets 133.1m
Cash & Short-Term Investments 61.9m
Receivables 65m
Other Current Assets 6.2m
Non-Current Assets 174.8m
Long-Term Investments 40k
PP&E 40.9m
Intangibles 13.8m
Other Non-Current Assets 120.1m
Current Liabilities 40.2m
Accounts Payable 15.6m
Accrued Liabilities 21.9m
Other Current Liabilities 2.7m
Non-Current Liabilities 132.5m
Long-Term Debt 122m
Other Non-Current Liabilities 10.5m

Balance Sheet
Limelight Networks Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021
Assets
Cash & Cash Equivalents
109
86
58
45
22
21
25
18
47
42
Cash Equivalents
109
86
58
45
22
21
25
18
47
42
Short-Term Investments
19
33
35
28
45
28
25
0
77
37
Total Receivables
36
25
23
27
28
35
38
41
41
52
Accounts Receivables
27
21
23
27
27
32
26
35
32
42
Other Receivables
9
3
0
0
0
2
12
7
9
9
Other Current Assets
4
6
10
10
5
3
3
3
6
4
Total Current Assets
167
149
126
110
99
87
91
63
171
135
PP&E Net
41
33
33
36
30
29
27
59
57
40
PP&E Gross
41
33
33
36
30
29
27
59
57
40
Accumulated Depreciation
148
170
182
112
96
95
93
98
107
105
Intangible Assets
6
2
1
0
0
0
0
0
0
15
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
10
7
6
4
3
3
4
10
9
7
Other Assets
80
77
76
76
76
77
76
77
78
115
Total Assets
305
N/A
268
-12%
241
-10%
226
-7%
208
-8%
196
-6%
199
+1%
209
+5%
314
+50%
311
-1%
Liabilities
Accounts Payable
7
6
7
9
9
4
9
12
5
12
Accrued Liabilities
14
13
13
10
12
18
13
16
20
21
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
1
0
1
0
0
0
0
0
0
Other Current Liabilities
9
7
5
4
21
20
11
1
1
5
Total Current Liabilities
30
25
25
24
42
43
33
29
26
37
Long-Term Debt
1
0
0
1
0
0
0
0
101
122
Deferred Income Tax
1
0
0
0
0
0
0
0
0
0
Other Liabilities
6
5
3
2
29
10
1
14
12
11
Total Liabilities
38
N/A
31
-18%
29
-6%
28
-6%
71
+157%
52
-26%
34
-35%
43
+27%
139
+225%
170
+22%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
185
220
244
268
342
350
339
355
374
427
Additional Paid In Capital
452
459
464
477
491
502
514
530
557
577
Unrealized Security Profit/Loss
0
2
8
0
0
0
0
0
0
0
Other Equity
1
0
0
11
11
8
10
9
8
8
Total Equity
267
N/A
237
-11%
212
-11%
198
-7%
138
-31%
144
+5%
165
+15%
167
+1%
175
+5%
142
-19%
Total Liabilities & Equity
305
N/A
268
-12%
241
-10%
226
-7%
208
-8%
196
-6%
199
+1%
209
+5%
314
+50%
311
-1%
Shares Outstanding
Common Shares Outstanding
98
98
98
102
107
111
114
118
124
134
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0

See Also

Summary
LLNW intrinsic value, competitors valuation, and company profile.
DCF Valuation
LLNW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LLNW stock valuation using valuation multiples.
Wall Street Estimates
LLNW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LLNW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.