Momentive Global Inc
NASDAQ:MNTV
Cash Flow Statement
Cash Flow Statement
Momentive Global Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
(92)
|
(97)
|
(103)
|
(100)
|
(123)
|
(131)
|
(130)
|
(128)
|
(90)
|
(76)
|
|
Depreciation & Amortization |
48
|
46
|
45
|
44
|
43
|
42
|
38
|
34
|
29
|
25
|
|
Change in Deffered Taxes |
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
|
Other Non-Cash Items |
94
|
102
|
106
|
109
|
115
|
118
|
113
|
114
|
105
|
97
|
|
Cash Taxes Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Cash Interest Paid |
10
|
9
|
9
|
9
|
9
|
8
|
9
|
9
|
11
|
13
|
|
Change in Working Capital |
4
|
17
|
24
|
18
|
24
|
7
|
(8)
|
(22)
|
(36)
|
(41)
|
|
Cash from Operating Activities |
56
N/A
|
69
+24%
|
73
+6%
|
72
-2%
|
58
-20%
|
36
-38%
|
13
-64%
|
(2)
N/A
|
9
N/A
|
6
-34%
|
|
Investing Cash Flow | |||||||||||
Capital Expenditures |
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
|
Other Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
Cash from Investing Activities |
(9)
N/A
|
(9)
+1%
|
(9)
+4%
|
(9)
-5%
|
(9)
-1%
|
(10)
-8%
|
(10)
+1%
|
(9)
+3%
|
(9)
+8%
|
(1)
+89%
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Common Stock |
42
|
38
|
36
|
26
|
28
|
(16)
|
(55)
|
(74)
|
(81)
|
(47)
|
|
Net Issuance of Debt |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(27)
|
(27)
|
(27)
|
(27)
|
(2)
|
|
Other |
7
|
0
|
8
|
8
|
7
|
0
|
6
|
6
|
6
|
0
|
|
Cash from Financing Activities |
47
N/A
|
42
-9%
|
41
-4%
|
31
-23%
|
33
+5%
|
(35)
N/A
|
(76)
-115%
|
(95)
-24%
|
(102)
-8%
|
(43)
+58%
|
|
Change in Cash | |||||||||||
Effect of Foreign Exchange Rates |
(0)
|
0
|
1
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
|
Net Change in Cash |
93
N/A
|
103
+11%
|
106
+3%
|
95
-11%
|
82
-14%
|
(9)
N/A
|
(74)
-687%
|
(108)
-46%
|
(103)
+5%
|
(39)
+62%
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
46
N/A
|
60
+31%
|
64
+8%
|
63
-2%
|
49
-23%
|
26
-47%
|
3
-88%
|
(11)
N/A
|
0
N/A
|
(2)
N/A
|