Ortho Clinical Diagnostics Holdings PLC
NASDAQ:OCDX
Cash Flow Statement
Cash Flow Statement
Ortho Clinical Diagnostics Holdings PLC
Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
(193)
|
(169)
|
(212)
|
(251)
|
(129)
|
(85)
|
(54)
|
(0)
|
|
Depreciation & Amortization |
323
|
322
|
326
|
409
|
332
|
333
|
328
|
325
|
|
Change in Deffered Taxes |
(4)
|
1
|
(3)
|
(2)
|
12
|
12
|
4
|
2
|
|
Other Non-Cash Items |
84
|
56
|
103
|
166
|
59
|
72
|
57
|
(10)
|
|
Cash Taxes Paid |
14
|
16
|
17
|
17
|
17
|
17
|
22
|
22
|
|
Cash Interest Paid |
189
|
225
|
192
|
192
|
192
|
192
|
132
|
132
|
|
Change in Working Capital |
(158)
|
(212)
|
(169)
|
(286)
|
(42)
|
(49)
|
(48)
|
(24)
|
|
Cash from Operating Activities |
51
N/A
|
(3)
N/A
|
46
N/A
|
36
-21%
|
232
+542%
|
283
+22%
|
287
+1%
|
293
+2%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(58)
|
(49)
|
(44)
|
(58)
|
(39)
|
(43)
|
(58)
|
(72)
|
|
Other Items |
(2)
|
1
|
(1)
|
1
|
15
|
13
|
15
|
12
|
|
Cash from Investing Activities |
(60)
N/A
|
(49)
+19%
|
(45)
+6%
|
(56)
-24%
|
(24)
+57%
|
(30)
-22%
|
(44)
-47%
|
(60)
-38%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
0
|
0
|
2
|
1 429
|
1 430
|
1 438
|
1 440
|
16
|
|
Net Issuance of Debt |
35
|
59
|
54
|
(1 327)
|
(1 506)
|
(1 506)
|
(1 505)
|
(125)
|
|
Other |
0
|
0
|
0
|
(5)
|
(7)
|
(9)
|
(9)
|
0
|
|
Cash from Financing Activities |
35
N/A
|
59
+66%
|
56
-5%
|
97
+74%
|
(82)
N/A
|
(77)
+6%
|
(75)
+3%
|
(114)
-52%
|
|
Change in Cash | |||||||||
Effect of Foreign Exchange Rates |
(3)
|
1
|
4
|
4
|
5
|
2
|
(1)
|
(0)
|
|
Net Change in Cash |
23
N/A
|
8
-65%
|
60
+625%
|
81
+34%
|
131
+63%
|
178
+36%
|
167
-6%
|
119
-29%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
(7)
N/A
|
(52)
-654%
|
2
N/A
|
(21)
N/A
|
193
N/A
|
240
+24%
|
228
-5%
|
221
-3%
|