Phoenix Asia Holdings Ltd
NASDAQ:PHOE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Phoenix Asia Holdings Ltd
NASDAQ:PHOE
|
HK |
|
Ryanair Holdings PLC
NASDAQ:RYAAY
|
IE |
|
S
|
Sigachi Industries Ltd
NSE:SIGACHI
|
IN |
|
HCL Technologies Ltd
BSE:532281
|
IN |
|
Asuransi Tugu Pratama Indonesia Tbk PT
IDX:TUGU
|
ID |
|
G
|
Glenmark Life Sciences Ltd
NSE:GLS
|
IN |
|
M
|
M Vest Water AS
OSE:MVW
|
NO |
|
T
|
TCL Electronics Holdings Ltd
OTC:TCLHF
|
CN |
|
F
|
Fortrea Holdings Inc
NASDAQ:FTRE
|
US |
|
Global Capital Markets Ltd
BSE:530263
|
IN |
|
Shreyas Shipping and Logistics Ltd
NSE:SHREYAS
|
IN |
|
IDFC Ltd
NSE:IDFC
|
IN |
|
L
|
Lygend Resources & Technology Co Ltd
HKEX:2245
|
CN |
|
Topchoice Medical Co Inc
SSE:600763
|
CN |
|
M
|
musicMagpie PLC
LSE:MMAG
|
UK |
|
O
|
One Software Technologies Ltd
TASE:ONE
|
IL |
|
E
|
Epack Durable Ltd
NSE:EPACK
|
IN |
|
N
|
NB Bancorp Inc
NASDAQ:NBBK
|
US |
|
HashiCorp Inc
NASDAQ:HCP
|
US |
|
Thai Beverage PCL
SGX:Y92
|
TH |
|
CSU Digital SA
BOVESPA:CSUD3
|
BR |
|
Groupe SFPI SA
PAR:SFPI
|
FR |
|
Accord Financial Corp
TSX:ACD
|
CA |
|
S
|
Square Enix Holdings Co Ltd
XBER:EI4
|
JP |
Discount Rate
PHOE Cost of Equity
Discount Rate
PHOE's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.1%. The Beta, indicating the stock's volatility relative to the market, is 0.9, while the current Risk-Free Rate, based on government bond yields, is 4.34%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
PHOE WACC
Discount Rate
PHOE's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.1%. This includes the cost of equity at 8.1%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 7.51%, reflecting the interest rate on PHOE's debt adjusted for tax benefits. The weight of debt in the capital structure is 0%.
What is PHOE's discount rate?
PHOE 's current Cost of Equity is 8.1%, while its WACC stands at 8.1%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for PHOE calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for PHOE
How is WACC for PHOE calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for PHOE