Randolph Bancorp Inc
NASDAQ:RNDB
Cash Flow Statement
Cash Flow Statement
Randolph Bancorp Inc
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||
Net Income |
(1)
|
(1)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(2)
|
1
|
2
|
3
|
3
|
6
|
16
|
20
|
25
|
21
|
14
|
10
|
5
|
|
Depreciation & Amortization |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
|
Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
5
|
6
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
5
|
6
|
6
|
4
|
4
|
|
Cash Interest Paid |
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
7
|
7
|
7
|
7
|
5
|
6
|
5
|
4
|
5
|
3
|
2
|
2
|
|
Change in Working Capital |
(2)
|
(0)
|
(1)
|
1
|
(1)
|
10
|
(1)
|
2
|
7
|
(1)
|
(6)
|
1
|
(9)
|
(18)
|
(33)
|
(60)
|
(22)
|
(13)
|
10
|
(0)
|
(67)
|
(47)
|
(18)
|
8
|
110
|
104
|
|
Cash from Operating Activities |
(3)
N/A
|
(0)
+93%
|
0
N/A
|
3
+1 150%
|
1
-64%
|
11
+1 156%
|
(0)
N/A
|
2
N/A
|
6
+195%
|
(2)
N/A
|
(8)
-353%
|
(0)
+97%
|
(11)
-5 550%
|
(19)
-69%
|
(31)
-64%
|
(57)
-82%
|
(17)
+71%
|
(7)
+59%
|
20
N/A
|
19
-4%
|
(43)
N/A
|
(19)
+57%
|
6
N/A
|
25
+315%
|
125
+394%
|
115
-8%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
|
Other Items |
(23)
|
(22)
|
(1)
|
(20)
|
(30)
|
(45)
|
(59)
|
(41)
|
(61)
|
(48)
|
(51)
|
(88)
|
(72)
|
(62)
|
(47)
|
21
|
8
|
(1)
|
(13)
|
(31)
|
(9)
|
(7)
|
(37)
|
(82)
|
(97)
|
(129)
|
|
Cash from Investing Activities |
(23)
N/A
|
(23)
+0%
|
(2)
+93%
|
(21)
-1 106%
|
(31)
-52%
|
(46)
-46%
|
(61)
-33%
|
(43)
+29%
|
(64)
-48%
|
(52)
+20%
|
(54)
-4%
|
(91)
-68%
|
(73)
+19%
|
(63)
+14%
|
(47)
+25%
|
21
N/A
|
8
-62%
|
(2)
N/A
|
(13)
-665%
|
(32)
-145%
|
(10)
+69%
|
(8)
+22%
|
(38)
-392%
|
(84)
-123%
|
(101)
-19%
|
(132)
-32%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
67
|
55
|
57
|
0
|
(11)
|
2
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(3)
|
(5)
|
(9)
|
(8)
|
(5)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(12)
|
|
Other |
25
|
23
|
3
|
(13)
|
(16)
|
(19)
|
7
|
20
|
52
|
54
|
62
|
89
|
85
|
81
|
84
|
44
|
15
|
30
|
63
|
56
|
61
|
63
|
(4)
|
32
|
86
|
50
|
|
Cash from Financing Activities |
25
N/A
|
23
-11%
|
70
+210%
|
42
-41%
|
41
-3%
|
38
-7%
|
(3)
N/A
|
23
N/A
|
52
+131%
|
54
+3%
|
62
+15%
|
89
+44%
|
83
-6%
|
79
-4%
|
81
+2%
|
40
-51%
|
10
-76%
|
23
+141%
|
58
+148%
|
53
-9%
|
59
+12%
|
60
+2%
|
(9)
N/A
|
23
N/A
|
77
+239%
|
33
-57%
|
|
Change in Cash | |||||||||||||||||||||||||||
Net Change in Cash |
(1)
N/A
|
(1)
-40%
|
69
N/A
|
24
-66%
|
10
-57%
|
3
-69%
|
(64)
N/A
|
(19)
+71%
|
(6)
+68%
|
0
N/A
|
0
-75%
|
(2)
N/A
|
(2)
+26%
|
(3)
-53%
|
2
N/A
|
3
+57%
|
1
-67%
|
15
+1 255%
|
65
+335%
|
40
-38%
|
6
-86%
|
34
+513%
|
(41)
N/A
|
(36)
+12%
|
102
N/A
|
16
-84%
|