First Time Loading...

Sciplay Corp
NASDAQ:SCPL

Watchlist Manager
Sciplay Corp Logo
Sciplay Corp
NASDAQ:SCPL
Watchlist
Price: 22.94 USD Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

834.1m
+3%
Assets
Growth Rates:
1 Year
+10%
3 Years
+80%
5 Years
-
7 Years
-
10 Years
-
717.9m
+4%
Liabilities
Growth Rates:
1 Year
+9%
3 Years
+81%
5 Years
-
7 Years
-
10 Years
-
116.2m
+1%
Equity
Growth Rates:
1 Year
+10%
3 Years
+75%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Sciplay Corp

834.1m
Assets
717.9m
Liabilities
834.1m
Assets
717.9m
Liabilities
Current Assets 464.2m
Cash & Short-Term Investments 394.9m
Receivables 63.8m
Other Current Assets 5.5m
Non-Current Assets 369.9m
PP&E 8m
Intangibles 287.7m
Other Non-Current Assets 74.2m
Current Liabilities 63.4m
Accounts Payable 19.2m
Accrued Liabilities 39m
Other Current Liabilities 5.2m
Non-Current Liabilities 654.5m
Other Non-Current Liabilities 654.5m

Balance Sheet
Sciplay Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
17
10
111
269
364
330
Cash
11
5
8
6
7
26
Cash Equivalents
6
5
103
263
357
304
Total Receivables
35
33
33
38
41
52
Accounts Receivables
34
32
32
37
40
51
Other Receivables
1
1
1
2
2
1
Other Current Assets
4
4
3
4
5
7
Total Current Assets
56
47
147
311
410
389
PP&E Net
2
2
11
13
10
8
PP&E Gross
2
2
11
13
10
8
Accumulated Depreciation
3
4
5
6
7
8
Intangible Assets
30
18
17
30
50
75
Goodwill
121
121
121
130
131
218
Other Long-Term Assets
3
7
89
84
80
76
Other Assets
121
121
121
130
131
218
Total Assets
212
N/A
195
-8%
385
+97%
569
+48%
682
+20%
766
+12%
Liabilities
Accounts Payable
9
13
13
23
20
18
Accrued Liabilities
24
26
10
14
45
27
Short-Term Debt
0
0
0
0
0
0
Other Current Liabilities
10
6
7
15
7
12
Total Current Liabilities
42
44
29
52
72
57
Long-Term Debt
0
0
0
0
0
0
Deferred Income Tax
2
0
0
0
0
0
Minority Interest
0
0
223
356
426
506
Other Liabilities
4
12
78
82
85
93
Total Liabilities
49
N/A
56
+16%
331
+487%
489
+48%
583
+19%
657
+13%
Equity
Common Stock
0
0
0
0
0
0
Retained Earnings
0
0
12
33
52
75
Additional Paid In Capital
0
0
42
46
45
72
Unrealized Security Profit/Loss
161
141
0
0
0
0
Treasury Stock
0
0
0
0
0
37
Other Equity
2
2
0
1
1
0
Total Equity
163
N/A
139
-15%
54
-61%
80
+48%
99
+23%
109
+11%
Total Liabilities & Equity
212
N/A
195
-8%
385
+97%
569
+48%
682
+20%
766
+12%
Shares Outstanding
Common Shares Outstanding
126
126
126
126
128
126

See Also

Summary
SCPL intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCPL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCPL stock valuation using valuation multiples.
Wall Street Estimates
SCPL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCPL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.