Shopify Inc
NASDAQ:SHOP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shopify Inc
NASDAQ:SHOP
|
CA |
|
Incap Oyj
LSE:0ERY
|
FI |
|
A
|
Aqua Bio Technology ASA
OSE:ABTEC
|
NO |
|
Quantafuel ASA
OSE:QFUEL
|
NO |
|
Mattioli Woods PLC
LSE:MTW
|
UK |
|
D
|
Drillcon AB
STO:DRIL
|
SE |
|
Energous Corp
NASDAQ:WATT
|
US |
|
C
|
China Baoan Group Co Ltd
SZSE:000009
|
CN |
|
K
|
Keypath Education International Inc
ASX:KED
|
US |
|
Kedawung Setia Industrial Tbk PT
IDX:KDSI
|
ID |
|
Anritsu Corp
OTC:AITUF
|
JP |
|
Wesco International Inc
NYSE:WCC
|
US |
|
HL Holdings Corp
KRX:060980
|
KR |
|
Innoviva Inc
NASDAQ:INVA
|
US |
|
Pineapple Energy Inc
NASDAQ:PEGY
|
US |
|
Organovo Holdings Inc
NASDAQ:ONVO
|
US |
|
Shoe Carnival Inc
NASDAQ:SCVL
|
US |
|
Chemcon Speciality Chemicals Ltd
NSE:CHEMCON
|
IN |
|
Z
|
Zinka Logistics Solutions Ltd
NSE:BLACKBUCK
|
IN |
|
H
|
Hybrid Technologies Co Ltd
TSE:4260
|
JP |
|
R
|
Real Brokerage Inc
NASDAQ:REAX
|
CA |
|
C
|
Cera Sanitaryware Ltd
NSE:CERA
|
IN |
|
Frontier Services Group Ltd
HKEX:500
|
HK |
|
C
|
Club Hipico de Santiago SA
SGO:HIPICO
|
CL |
Discount Rate
SHOP Cost of Equity
Discount Rate
SHOP's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 8.01%.
The Beta, indicating the stock's volatility relative to the market, is 0.97, while the current Risk-Free Rate, based on government bond yields, is 3.95%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
SHOP WACC
Discount Rate
SHOP's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 8.01%. This includes the cost of equity at 8.01%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 3.74%, reflecting the interest rate on
SHOP's debt adjusted for tax benefits. The weight of debt in the capital structure is 0%.
What is SHOP's discount rate?
SHOP
's current Cost of Equity is 8.01%, while its WACC stands at 8.01%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for SHOP calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
SHOP
How is WACC for SHOP calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
SHOP
