Sovos Brands Inc
NASDAQ:SOVO
Balance Sheet
Balance Sheet Decomposition
Sovos Brands Inc
Current Assets | 433m |
Cash & Short-Term Investments | 232m |
Receivables | 97.7m |
Other Current Assets | 103.4m |
Non-Current Assets | 802m |
PP&E | 76.1m |
Intangibles | 724.5m |
Other Non-Current Assets | 1.3m |
Current Liabilities | 149.3m |
Accounts Payable | 64.5m |
Accrued Liabilities | 84.6m |
Other Current Liabilities | 184k |
Non-Current Liabilities | 555.7m |
Long-Term Debt | 483.8m |
Other Non-Current Liabilities | 71.9m |
Balance Sheet
Sovos Brands Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
31
|
37
|
66
|
139
|
232
|
|
Cash Equivalents |
31
|
37
|
66
|
139
|
232
|
|
Total Receivables |
44
|
61
|
71
|
88
|
98
|
|
Accounts Receivables |
44
|
61
|
71
|
88
|
98
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Inventory |
27
|
47
|
52
|
93
|
96
|
|
Other Current Assets |
5
|
4
|
7
|
12
|
8
|
|
Total Current Assets |
106
|
150
|
195
|
331
|
433
|
|
PP&E Net |
66
|
60
|
78
|
78
|
76
|
|
PP&E Gross |
66
|
60
|
78
|
78
|
76
|
|
Accumulated Depreciation |
22
|
29
|
38
|
49
|
57
|
|
Intangible Assets |
419
|
492
|
465
|
352
|
329
|
|
Goodwill |
395
|
437
|
438
|
395
|
395
|
|
Other Long-Term Assets |
7
|
7
|
2
|
3
|
1
|
|
Other Assets |
395
|
437
|
438
|
395
|
395
|
|
Total Assets |
993
N/A
|
1 145
+15%
|
1 178
+3%
|
1 159
-2%
|
1 235
+7%
|
|
Liabilities | ||||||
Accounts Payable |
21
|
31
|
37
|
49
|
64
|
|
Accrued Liabilities |
38
|
65
|
55
|
73
|
85
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
4
|
0
|
0
|
0
|
|
Total Current Liabilities |
61
|
100
|
92
|
122
|
149
|
|
Long-Term Debt |
266
|
360
|
481
|
482
|
484
|
|
Deferred Income Tax |
70
|
75
|
77
|
64
|
60
|
|
Other Liabilities |
11
|
13
|
18
|
15
|
12
|
|
Total Liabilities |
409
N/A
|
548
+34%
|
668
+22%
|
683
+2%
|
705
+3%
|
|
Equity | ||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
63
|
52
|
50
|
103
|
73
|
|
Additional Paid In Capital |
653
|
654
|
559
|
578
|
602
|
|
Other Equity |
6
|
6
|
0
|
2
|
1
|
|
Total Equity |
584
N/A
|
597
+2%
|
510
-15%
|
476
-7%
|
530
+11%
|
|
Total Liabilities & Equity |
993
N/A
|
1 145
+15%
|
1 178
+3%
|
1 159
-2%
|
1 235
+7%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
97
|
97
|
101
|
101
|
101
|