Apollo Micro Systems Ltd
NSE:APOLLO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Apollo Micro Systems Ltd
NSE:APOLLO
|
IN |
|
E
|
Electronic Arts Inc
XBER:ERT
|
US |
|
C
|
Clariant AG
SIX:CLN
|
CH |
|
K
|
Kandenko Co Ltd
TSE:1942
|
JP |
|
A
|
Aqua Metals Inc
F:AQK
|
US |
|
Fresenius SE & Co KGaA
XETRA:FRE
|
DE |
|
Domino's Pizza Group PLC
LSE:DOM
|
UK |
|
Wells Fargo & Co
NYSE:WFC
|
US |
|
Eternal Ltd
NSE:ETERNAL
|
IN |
|
Premia Finance SpA Societa di Mediazione Creditizia
MIL:PFI
|
IT |
|
Advantage Energy Ltd
TSX:AAV
|
CA |
|
B
|
Berry Corporation (Bry)
F:1P6
|
US |
|
G
|
Gazprom Neft' PAO
LSE:GAZ
|
RU |
|
A
|
Advanced Micro Devices Inc
MIL:AMD
|
US |
|
Netex Knowledge Factory SA
MAD:NTX
|
ES |
|
W
|
Walgreens Boots Alliance Inc
XETRA:W8A
|
US |
|
M
|
Man Wah Holdings Ltd
XBER:AAM
|
HK |
|
N
|
Netflix Inc
SWB:NFC
|
US |
|
Huron Consulting Group Inc
NASDAQ:HURN
|
US |
|
Midea Group Co Ltd
SZSE:000333
|
CN |
|
B
|
Bowim SA
WSE:BOW
|
PL |
|
GlaxoSmithKline PLC
LSE:GSK
|
UK |
Discount Rate
APOLLO Cost of Equity
Discount Rate
APOLLO's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 11.48%. The Beta, indicating the stock's volatility relative to the market, is 1.14, while the current Risk-Free Rate, based on government bond yields, is 6.72%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
APOLLO WACC
Discount Rate
APOLLO's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 11.62%. This includes the cost of equity at 11.48%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 40%, reflecting the interest rate on APOLLO's debt adjusted for tax benefits. The weight of debt in the capital structure is 0.5%.
What is APOLLO's discount rate?
APOLLO's current Cost of Equity is 11.48%, while its WACC stands at 11.62%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for APOLLO calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
APOLLO
How is WACC for APOLLO calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
APOLLO
