G
GMR Power and Urban Infra Ltd
NSE:GMRP&UI
GMR Power and Urban Infra Ltd
NSE:GMRP&UI
Price:
109.98
INR
1.16%
Market Cap:
₹85.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
GMR Power and Urban Infra Ltd
NSE:GMRP&UI
|
IN |
|
N
|
Nahar Industrial Enterprises Ltd
NSE:NAHARINDUS
|
IN |
Balance Sheet
Balance Sheet Decomposition
GMR Power and Urban Infra Ltd
GMR Power and Urban Infra Ltd
Balance Sheet Decomposition is not available for
GMR Power and Urban Infra Ltd
GMR Power and Urban Infra Ltd
Balance Sheet
GMR Power and Urban Infra Ltd
GMR Power and Urban Infra Ltd
Currency: INR
| Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
0
|
2 683
|
5 403
|
11 027
|
6 806
|
6 883
|
|
| Cash |
0
|
820
|
851
|
1 384
|
2 516
|
0
|
|
| Cash Equivalents |
0
|
1 863
|
4 552
|
9 643
|
4 290
|
6 883
|
|
| Short-Term Investments |
0
|
18 248
|
17 949
|
939
|
3 564
|
3 388
|
|
| Total Receivables |
0
|
15 156
|
10 100
|
35 395
|
42 704
|
46 111
|
|
| Accounts Receivables |
0
|
8 447
|
6 229
|
19 305
|
35 579
|
36 611
|
|
| Other Receivables |
0
|
6 709
|
3 871
|
16 090
|
7 125
|
9 501
|
|
| Inventory |
0
|
810
|
871
|
503
|
2 119
|
3 948
|
|
| Other Current Assets |
0
|
4 869
|
5 718
|
2 857
|
1 544
|
2 353
|
|
| Total Current Assets |
0
|
41 764
|
40 040
|
49 349
|
54 233
|
62 687
|
|
| PP&E Net |
0
|
3 406
|
3 058
|
2 949
|
85 309
|
79 057
|
|
| PP&E Gross |
0
|
0
|
0
|
2 949
|
85 309
|
79 057
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
2 965
|
4 373
|
6 896
|
|
| Intangible Assets |
0
|
22 706
|
21 800
|
20 669
|
23 879
|
5 643
|
|
| Goodwill |
0
|
0
|
0
|
0
|
369
|
369
|
|
| Note Receivable |
0
|
13 001
|
10 797
|
18 363
|
17 333
|
6 389
|
|
| Long-Term Investments |
0
|
72 869
|
64 750
|
26 444
|
7 529
|
2 827
|
|
| Other Long-Term Assets |
0
|
384
|
281
|
253
|
6 036
|
12 895
|
|
| Other Assets |
0
|
0
|
0
|
0
|
369
|
369
|
|
| Total Assets |
0
N/A
|
154 129
N/A
|
140 726
-9%
|
118 025
-16%
|
194 687
+65%
|
169 867
-13%
|
|
| Liabilities | |||||||
| Accounts Payable |
3
|
18 547
|
24 490
|
26 035
|
25 959
|
11 550
|
|
| Accrued Liabilities |
0
|
0
|
0
|
9 692
|
13 088
|
7 212
|
|
| Short-Term Debt |
0
|
8 016
|
5 134
|
7 458
|
18 657
|
5 612
|
|
| Current Portion of Long-Term Debt |
0
|
24 756
|
24 753
|
9 837
|
3 095
|
9 105
|
|
| Other Current Liabilities |
0
|
34 672
|
31 512
|
22 430
|
33 856
|
26 906
|
|
| Total Current Liabilities |
3
|
85 992
|
85 889
|
75 452
|
94 655
|
60 384
|
|
| Long-Term Debt |
0
|
83 759
|
74 244
|
64 862
|
117 004
|
87 876
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
443
|
754
|
|
| Minority Interest |
0
|
657
|
681
|
1 201
|
651
|
1 308
|
|
| Other Liabilities |
0
|
2 585
|
2 918
|
5 126
|
12 408
|
13 676
|
|
| Total Liabilities |
3
N/A
|
171 678
+5 722 500%
|
162 371
-5%
|
144 239
-11%
|
223 859
+55%
|
163 998
-27%
|
|
| Equity | |||||||
| Common Stock |
1
|
3 018
|
3 018
|
3 018
|
3 018
|
3 574
|
|
| Retained Earnings |
0
|
0
|
0
|
114 489
|
119 636
|
106 399
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
100 110
|
100 110
|
117 908
|
|
| Other Equity |
4
|
20 567
|
24 662
|
14 852
|
12 664
|
9 215
|
|
| Total Equity |
3
N/A
|
17 549
-584 867%
|
21 644
-23%
|
26 214
-21%
|
29 172
-11%
|
5 869
N/A
|
|
| Total Liabilities & Equity |
0
N/A
|
154 129
N/A
|
140 726
-9%
|
118 025
-16%
|
194 687
+65%
|
169 867
-13%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
604
|
604
|
604
|
604
|
604
|
715
|
|
Switch to:
Switch to:
See Also
Discover More
