Shaily Engineering Plastics Ltd
NSE:SHAILY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shaily Engineering Plastics Ltd
NSE:SHAILY
|
IN |
|
O
|
Olvi Oyj
OMXH:OLVAS
|
FI |
|
Walker Crips Group PLC
LSE:WCW
|
UK |
|
V
|
VRL Logistics Ltd
NSE:VRLLOG
|
IN |
|
OHB SE
XETRA:OHB
|
DE |
|
B
|
Bolak Co Ltd
KRX:002760
|
KR |
|
E
|
Exmar NV
XBRU:EXM
|
BE |
|
Shiva Global Agro Industries Ltd
BSE:530433
|
IN |
|
United Community Banks Inc
NYSE:UCB
|
US |
|
S
|
SWS Hemodialysis Care Co Ltd
SSE:688410
|
CN |
|
P
|
Pan Asia Data Holdings Inc
HKEX:1561
|
HK |
|
S
|
Sparebank 1 Nordmore
OSE:SNOR
|
NO |
|
Jiangxi Sanxin Medtec Co Ltd
SZSE:300453
|
CN |
|
A
|
Aeon Mall Co Ltd
TSE:8905
|
JP |
|
Hornbach Baumarkt AG
LSE:0ENN
|
DE |
|
U
|
Urban Outfitters Inc
XETRA:UOF
|
US |
|
B
|
Beijing Haohan Data Technology Co Ltd
SSE:688292
|
CN |
|
Al Khaleej Training and Education Company SJSC
SAU:4290
|
SA |
|
Graham Corp
NYSE:GHM
|
US |
|
Jyothy Labs Ltd
NSE:JYOTHYLAB
|
IN |
|
G
|
Golden MV Holdings Inc
XPHS:HVN
|
PH |
|
China Telecom Corp Ltd
HKEX:728
|
CN |
|
Xtep International Holdings Ltd
HKEX:1368
|
CN |
|
H
|
H S India Ltd
BSE:532145
|
IN |
Discount Rate
SHAILY Cost of Equity
Discount Rate
SHAILY's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 11.1%.
The Beta, indicating the stock's volatility relative to the market, is 0.98, while the current Risk-Free Rate, based on government bond yields, is 7%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
SHAILY WACC
Discount Rate
SHAILY's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 11.17%. This includes the cost of equity at 11.1%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 30.42%, reflecting the interest rate on
SHAILY's debt adjusted for tax benefits. The weight of debt in the capital structure is 0.35%.
What is SHAILY's discount rate?
SHAILY
's current Cost of Equity is 11.1%, while its WACC stands at 11.17%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for SHAILY calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
SHAILY
How is WACC for SHAILY calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
SHAILY
