Udayshivakumar Infra Ltd
NSE:USK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Udayshivakumar Infra Ltd
NSE:USK
|
IN |
|
Platt Nera International Ltd
HKEX:1949
|
TH |
|
Advance Create Co Ltd
TSE:8798
|
JP |
|
Computer Age Management Services Ltd
NSE:CAMS
|
IN |
|
Compagnie Generale des Etablissements Michelin SCA
PAR:ML
|
FR |
|
Home Bancorp Inc
NASDAQ:HBCP
|
US |
|
S
|
SF Real Estate Investment Trust
HKEX:2191
|
HK |
|
K
|
KCE Electronics PCL
SET:KCE
|
TH |
|
Adecoagro SA
NYSE:AGRO
|
LU |
|
Morito Co Ltd
TSE:9837
|
JP |
|
Queclink Wireless Solutions Co Ltd
SZSE:300590
|
CN |
|
Zhejiang Tengen Electrics Co Ltd
SSE:605066
|
CN |
|
A
|
Anchorstone Holdings Ltd
HKEX:1592
|
HK |
|
ToysRUs Anz Ltd
ASX:TOY
|
AU |
|
J
|
Jutal Offshore Oil Services Ltd
HKEX:3303
|
CN |
|
A
|
ARway Corp
CNSX:ARWY
|
CA |
|
Ryanair Holdings PLC
XETRA:RY4C
|
IE |
|
D
|
Dreamfolks Services Ltd
NSE:DREAMFOLKS
|
IN |
|
SJM Co Ltd
KRX:123700
|
KR |
|
A
|
Arafura Rare Earths Ltd
XMUN:REB
|
AU |
|
N
|
Netlink Solutions (India) Ltd
BSE:509040
|
IN |
|
Garo AB
STO:GARO
|
SE |
|
Edelweiss Financial Services Ltd
NSE:EDELWEISS
|
IN |
|
Payright Ltd
ASX:PYR
|
AU |
Discount Rate
USK Cost of Equity
Discount Rate
USK's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 10.35%.
The Beta, indicating the stock's volatility relative to the market, is 0.8, while the current Risk-Free Rate, based on government bond yields, is 7%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
USK WACC
Discount Rate
USK's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 11.63%. This includes the cost of equity at 10.35%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 17.27%, reflecting the interest rate on
USK's debt adjusted for tax benefits. The weight of debt in the capital structure is 18.48%.
What is USK's discount rate?
USK
's current Cost of Equity is 10.35%, while its WACC stands at 11.63%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for USK calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
USK
How is WACC for USK calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
USK