Arconic Corp (PITTSBURGH)
NYSE:ARNC
Income Statement
Earnings Waterfall
Arconic Corp (PITTSBURGH)
Revenue
|
8.1B
USD
|
Cost of Revenue
|
-7.3B
USD
|
Gross Profit
|
875m
USD
|
Operating Expenses
|
-516m
USD
|
Operating Income
|
359m
USD
|
Other Expenses
|
-613m
USD
|
Net Income
|
-254m
USD
|
Income Statement
Arconic Corp (PITTSBURGH)
Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||
Revenue |
7 378
N/A
|
7 277
-1%
|
7 047
-3%
|
6 311
-10%
|
5 921
-6%
|
5 675
-4%
|
5 739
+1%
|
6 353
+11%
|
6 828
+7%
|
7 504
+10%
|
8 020
+7%
|
8 767
+9%
|
9 157
+4%
|
8 961
-2%
|
8 699
-3%
|
8 141
-6%
|
|
Gross Profit | |||||||||||||||||
Cost of Revenue |
(6 385)
|
(6 332)
|
(6 081)
|
(5 461)
|
(5 136)
|
(4 862)
|
(4 948)
|
(5 464)
|
(5 922)
|
(6 573)
|
(7 098)
|
(7 789)
|
(8 187)
|
(8 032)
|
(7 800)
|
(7 266)
|
|
Gross Profit |
993
N/A
|
945
-5%
|
966
+2%
|
850
-12%
|
785
-8%
|
813
+4%
|
791
-3%
|
889
+12%
|
906
+2%
|
931
+3%
|
922
-1%
|
978
+6%
|
970
-1%
|
929
-4%
|
899
-3%
|
875
-3%
|
|
Operating Income | |||||||||||||||||
Operating Expenses |
(633)
|
(643)
|
(631)
|
(600)
|
(576)
|
(545)
|
(524)
|
(525)
|
(527)
|
(534)
|
(538)
|
(550)
|
(548)
|
(520)
|
(520)
|
(516)
|
|
Selling, General & Administrative |
(319)
|
(346)
|
(340)
|
(308)
|
(285)
|
(258)
|
(237)
|
(243)
|
(247)
|
(247)
|
(253)
|
(265)
|
(264)
|
(246)
|
(253)
|
(259)
|
|
Research & Development |
(50)
|
(45)
|
(42)
|
(39)
|
(38)
|
(36)
|
(33)
|
(34)
|
(34)
|
(34)
|
(35)
|
(35)
|
(36)
|
(37)
|
(37)
|
(37)
|
|
Depreciation & Amortization |
(264)
|
(252)
|
(249)
|
(253)
|
(253)
|
(251)
|
(254)
|
(248)
|
(246)
|
(253)
|
(250)
|
(250)
|
(248)
|
(237)
|
(230)
|
(220)
|
|
Operating Income |
360
N/A
|
302
-16%
|
335
+11%
|
250
-25%
|
209
-16%
|
268
+28%
|
267
0%
|
364
+36%
|
379
+4%
|
397
+5%
|
384
-3%
|
428
+11%
|
422
-1%
|
409
-3%
|
379
-7%
|
359
-5%
|
|
Pre-Tax Income | |||||||||||||||||
Interest Income Expense |
(102)
|
(85)
|
(122)
|
(120)
|
(119)
|
(125)
|
(104)
|
(95)
|
(95)
|
(104)
|
(111)
|
(65)
|
(78)
|
(73)
|
(72)
|
(118)
|
|
Non-Reccuring Items |
0
|
(87)
|
(66)
|
(105)
|
(44)
|
(188)
|
(208)
|
(728)
|
(739)
|
(689)
|
(693)
|
(98)
|
(196)
|
(456)
|
(451)
|
(458)
|
|
Gain/Loss on Disposition of Assets |
6
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
Total Other Income |
(11)
|
(13)
|
(23)
|
(42)
|
(64)
|
(63)
|
(68)
|
(61)
|
(53)
|
(63)
|
(53)
|
(50)
|
(50)
|
(69)
|
(67)
|
(71)
|
|
Pre-Tax Income |
253
N/A
|
115
-55%
|
122
+6%
|
(19)
N/A
|
(19)
N/A
|
(108)
-468%
|
(113)
-5%
|
(520)
-360%
|
(508)
+2%
|
(459)
+10%
|
(473)
-3%
|
215
N/A
|
98
-54%
|
(192)
N/A
|
(211)
-10%
|
(288)
-36%
|
|
Net Income | |||||||||||||||||
Tax Provision |
(98)
|
62
|
60
|
100
|
112
|
(1)
|
10
|
86
|
85
|
62
|
66
|
(80)
|
(44)
|
11
|
13
|
34
|
|
Income from Continuing Operations |
155
|
177
|
182
|
81
|
93
|
(109)
|
(103)
|
(434)
|
(423)
|
(397)
|
(407)
|
135
|
54
|
(181)
|
(198)
|
(254)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
Net Income (Common) |
155
N/A
|
177
+14%
|
182
+3%
|
81
-55%
|
93
+15%
|
(109)
N/A
|
(103)
+6%
|
(434)
-321%
|
(423)
+3%
|
(397)
+6%
|
(407)
-3%
|
134
N/A
|
53
-60%
|
(182)
N/A
|
(199)
-9%
|
(254)
-28%
|
|
EPS (Diluted) |
1.42
N/A
|
1.62
+14%
|
1.66
+2%
|
0.73
-56%
|
0.83
+14%
|
-1
N/A
|
-0.91
+9%
|
-3.94
-333%
|
-3.77
+4%
|
-3.64
+3%
|
-3.75
-3%
|
1.25
N/A
|
0.51
-59%
|
-1.76
N/A
|
-1.94
-10%
|
-2.48
-28%
|