Cedar Realty Trust Inc
NYSE:CDR
Income Statement
Earnings Waterfall
Cedar Realty Trust Inc
Revenue
|
78.6m
USD
|
Cost of Revenue
|
-28.8m
USD
|
Gross Profit
|
49.8m
USD
|
Operating Expenses
|
-37.7m
USD
|
Operating Income
|
12m
USD
|
Other Expenses
|
-163.8m
USD
|
Net Income
|
-151.8m
USD
|
Income Statement
Cedar Realty Trust Inc
Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
139
N/A
|
136
-2%
|
137
+1%
|
134
-2%
|
135
+1%
|
140
+3%
|
142
+2%
|
145
+2%
|
147
+1%
|
148
+1%
|
149
+1%
|
149
0%
|
148
0%
|
149
+1%
|
149
0%
|
150
+1%
|
152
+1%
|
151
0%
|
150
-1%
|
147
-1%
|
146
-1%
|
146
0%
|
147
+1%
|
152
+4%
|
152
0%
|
152
0%
|
151
0%
|
146
-4%
|
145
0%
|
144
-1%
|
150
+4%
|
143
-5%
|
138
-3%
|
136
-2%
|
127
-7%
|
109
-14%
|
108
-1%
|
106
-2%
|
81
-24%
|
79
-3%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(41)
|
(39)
|
(40)
|
(40)
|
(40)
|
(42)
|
(44)
|
(45)
|
(45)
|
(45)
|
(45)
|
(45)
|
(44)
|
(45)
|
(44)
|
(44)
|
(44)
|
(45)
|
(44)
|
(44)
|
(44)
|
(44)
|
(45)
|
(46)
|
(47)
|
(48)
|
(48)
|
(48)
|
(48)
|
(48)
|
(48)
|
(47)
|
(47)
|
(46)
|
(46)
|
(39)
|
(38)
|
(39)
|
(29)
|
(29)
|
|
Gross Profit |
98
N/A
|
96
-2%
|
97
+1%
|
94
-3%
|
95
+1%
|
97
+3%
|
98
+1%
|
100
+2%
|
102
+2%
|
103
+2%
|
104
+1%
|
104
0%
|
104
+0%
|
105
+1%
|
105
+1%
|
106
+1%
|
107
+1%
|
107
-1%
|
105
-1%
|
103
-2%
|
102
-1%
|
102
0%
|
101
0%
|
106
+5%
|
105
-1%
|
104
-1%
|
103
-1%
|
97
-6%
|
97
0%
|
96
-1%
|
102
+6%
|
95
-6%
|
91
-4%
|
90
-2%
|
81
-10%
|
70
-14%
|
70
0%
|
67
-3%
|
52
-23%
|
50
-4%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(64)
|
(58)
|
(51)
|
(50)
|
(54)
|
(58)
|
(59)
|
(59)
|
(56)
|
(53)
|
(54)
|
(53)
|
(54)
|
(54)
|
(55)
|
(57)
|
(58)
|
(59)
|
(58)
|
(58)
|
(57)
|
(57)
|
(57)
|
(58)
|
(57)
|
(57)
|
(57)
|
(58)
|
(60)
|
(65)
|
(68)
|
(71)
|
(70)
|
(65)
|
(62)
|
(52)
|
(52)
|
(50)
|
(40)
|
(38)
|
|
Selling, General & Administrative |
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(18)
|
(18)
|
(18)
|
(17)
|
(14)
|
|
Depreciation & Amortization |
(50)
|
(43)
|
(37)
|
(37)
|
(41)
|
(44)
|
(44)
|
(45)
|
(41)
|
(39)
|
(39)
|
(39)
|
(39)
|
(39)
|
(39)
|
(40)
|
(41)
|
(41)
|
(42)
|
(41)
|
(40)
|
(40)
|
(40)
|
(40)
|
(40)
|
(40)
|
(40)
|
(40)
|
(41)
|
(46)
|
(49)
|
(54)
|
(53)
|
(48)
|
(46)
|
(34)
|
(34)
|
(32)
|
(23)
|
(23)
|
|
Operating Income |
34
N/A
|
39
+14%
|
46
+19%
|
44
-5%
|
41
-7%
|
39
-5%
|
39
+1%
|
41
+4%
|
46
+13%
|
50
+9%
|
51
+0%
|
50
0%
|
50
0%
|
51
+2%
|
50
-2%
|
50
-1%
|
49
-1%
|
48
-3%
|
47
-2%
|
46
-3%
|
45
-1%
|
45
-1%
|
44
-1%
|
49
+10%
|
48
-2%
|
47
-2%
|
46
-3%
|
39
-15%
|
37
-5%
|
31
-16%
|
33
+7%
|
24
-27%
|
22
-11%
|
25
+13%
|
19
-24%
|
18
-4%
|
18
+0%
|
17
-6%
|
12
-30%
|
12
+1%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(38)
|
(6)
|
(6)
|
(5)
|
(5)
|
(35)
|
(34)
|
(33)
|
(33)
|
(32)
|
(32)
|
(31)
|
(29)
|
(28)
|
(28)
|
(28)
|
(28)
|
(27)
|
(25)
|
(24)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(23)
|
(23)
|
(23)
|
(22)
|
(21)
|
(19)
|
(18)
|
(17)
|
(15)
|
(15)
|
|
Non-Reccuring Items |
(4)
|
(10)
|
(6)
|
(6)
|
(5)
|
0
|
(4)
|
(2)
|
(0)
|
(0)
|
1
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(9)
|
(12)
|
(3)
|
(12)
|
(6)
|
(3)
|
(31)
|
(21)
|
(21)
|
(21)
|
1
|
4
|
3
|
(6)
|
(14)
|
(17)
|
(16)
|
(3)
|
5
|
56
|
(27)
|
(50)
|
(55)
|
(136)
|
|
Gain/Loss on Disposition of Assets |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(7)
N/A
|
24
N/A
|
36
+50%
|
33
-7%
|
31
-7%
|
5
-85%
|
2
-66%
|
6
+294%
|
13
+121%
|
18
+33%
|
20
+13%
|
19
-7%
|
19
+0%
|
22
+16%
|
20
-8%
|
19
-3%
|
12
-36%
|
9
-30%
|
19
+118%
|
10
-48%
|
17
+72%
|
20
+15%
|
(9)
N/A
|
5
N/A
|
5
-2%
|
4
-18%
|
24
+449%
|
20
-18%
|
16
-17%
|
2
-90%
|
(4)
N/A
|
(15)
-328%
|
(17)
-10%
|
(1)
+97%
|
3
N/A
|
55
+1 845%
|
(27)
N/A
|
(50)
-84%
|
(59)
-16%
|
(139)
-137%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(7)
|
24
|
36
|
33
|
31
|
5
|
2
|
6
|
13
|
18
|
20
|
19
|
19
|
22
|
20
|
19
|
12
|
9
|
19
|
10
|
17
|
20
|
(9)
|
5
|
5
|
4
|
24
|
20
|
16
|
2
|
(4)
|
(15)
|
(17)
|
(1)
|
3
|
55
|
(27)
|
(50)
|
(59)
|
(139)
|
|
Income to Minority Interest |
(0)
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
|
Net Income (Common) |
(20)
N/A
|
9
N/A
|
17
+93%
|
17
-1%
|
18
+5%
|
(2)
N/A
|
(3)
-33%
|
10
N/A
|
15
+59%
|
14
-9%
|
15
+10%
|
4
-73%
|
5
+10%
|
7
+56%
|
5
-26%
|
5
-12%
|
(2)
N/A
|
(6)
-169%
|
4
N/A
|
(5)
N/A
|
(6)
-16%
|
(3)
+50%
|
(34)
-984%
|
(19)
+44%
|
(10)
+45%
|
(11)
-6%
|
12
N/A
|
8
-35%
|
4
-44%
|
(10)
N/A
|
(15)
-50%
|
(27)
-74%
|
(28)
-5%
|
(12)
+57%
|
(9)
+29%
|
47
N/A
|
(35)
N/A
|
(58)
-65%
|
(60)
-4%
|
(152)
-153%
|
|
EPS (Diluted) |
-1.97
N/A
|
0.87
N/A
|
1.68
+93%
|
1.65
-2%
|
1.74
+5%
|
-0.18
N/A
|
-0.22
-22%
|
0.83
N/A
|
1.33
+60%
|
1.2
-10%
|
1.24
+3%
|
0.33
-73%
|
0.36
+9%
|
0.56
+56%
|
0.43
-23%
|
0.38
-12%
|
-0.18
N/A
|
-0.5
-178%
|
0.31
N/A
|
-0.45
N/A
|
-0.5
-11%
|
-0.23
+54%
|
-2.57
-1 017%
|
-1.45
+44%
|
-0.79
+46%
|
-0.83
-5%
|
0.9
N/A
|
0.59
-34%
|
0.34
-42%
|
-0.78
N/A
|
-1.17
-50%
|
-2.04
-74%
|
-2.15
-5%
|
-0.92
+57%
|
-0.65
+29%
|
3.54
N/A
|
-2.64
N/A
|
-4.35
-65%
|
-4.51
-4%
|
-11.42
-153%
|