First Time Loading...
F

ForgeRock Inc
NYSE:FORG

Watchlist Manager
ForgeRock Inc
NYSE:FORG
Watchlist
Price: 23.21 USD
Updated: Apr 19, 2024

Intrinsic Value

ForgeRock, Inc. provides open platform of identity management solutions. [ Read More ]

The intrinsic value of one FORG stock under the Base Case scenario is 14.72 USD. Compared to the current market price of 23.21 USD, ForgeRock Inc is Overvalued by 37%.

Key Points:
FORG Intrinsic Value
Base Case
14.72 USD
Overvaluation 37%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
ForgeRock Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FORG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ForgeRock Inc

Provide an overview of the primary business activities
of ForgeRock Inc.

What unique competitive advantages
does ForgeRock Inc hold over its rivals?

What risks and challenges
does ForgeRock Inc face in the near future?

Has there been any significant insider trading activity
in ForgeRock Inc recently?

Summarize the latest earnings call
of ForgeRock Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ForgeRock Inc.

Provide P/S
for ForgeRock Inc.

Provide P/E
for ForgeRock Inc.

Provide P/OCF
for ForgeRock Inc.

Provide P/FCFE
for ForgeRock Inc.

Provide P/B
for ForgeRock Inc.

Provide EV/S
for ForgeRock Inc.

Provide EV/GP
for ForgeRock Inc.

Provide EV/EBITDA
for ForgeRock Inc.

Provide EV/EBIT
for ForgeRock Inc.

Provide EV/OCF
for ForgeRock Inc.

Provide EV/FCFF
for ForgeRock Inc.

Provide EV/IC
for ForgeRock Inc.

Show me price targets
for ForgeRock Inc made by professional analysts.

What are the Revenue projections
for ForgeRock Inc?

How accurate were the past Revenue estimates
for ForgeRock Inc?

What are the Net Income projections
for ForgeRock Inc?

How accurate were the past Net Income estimates
for ForgeRock Inc?

What are the EPS projections
for ForgeRock Inc?

How accurate were the past EPS estimates
for ForgeRock Inc?

What are the EBIT projections
for ForgeRock Inc?

How accurate were the past EBIT estimates
for ForgeRock Inc?

Compare the revenue forecasts
for ForgeRock Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ForgeRock Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ForgeRock Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ForgeRock Inc compared to its peers.

Compare the P/E ratios
of ForgeRock Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ForgeRock Inc with its peers.

Analyze the financial leverage
of ForgeRock Inc compared to its main competitors.

Show all profitability ratios
for ForgeRock Inc.

Provide ROE
for ForgeRock Inc.

Provide ROA
for ForgeRock Inc.

Provide ROIC
for ForgeRock Inc.

Provide ROCE
for ForgeRock Inc.

Provide Gross Margin
for ForgeRock Inc.

Provide Operating Margin
for ForgeRock Inc.

Provide Net Margin
for ForgeRock Inc.

Provide FCF Margin
for ForgeRock Inc.

Show all solvency ratios
for ForgeRock Inc.

Provide D/E Ratio
for ForgeRock Inc.

Provide D/A Ratio
for ForgeRock Inc.

Provide Interest Coverage Ratio
for ForgeRock Inc.

Provide Altman Z-Score Ratio
for ForgeRock Inc.

Provide Quick Ratio
for ForgeRock Inc.

Provide Current Ratio
for ForgeRock Inc.

Provide Cash Ratio
for ForgeRock Inc.

What is the historical Revenue growth
over the last 5 years for ForgeRock Inc?

What is the historical Net Income growth
over the last 5 years for ForgeRock Inc?

What is the current Free Cash Flow
of ForgeRock Inc?

Financials

Balance Sheet Decomposition
ForgeRock Inc

Current Assets 421.1m
Cash & Short-Term Investments 321.7m
Receivables 76.5m
Other Current Assets 22.9m
Non-Current Assets 37.6m
PP&E 12.1m
Other Non-Current Assets 25.5m
Current Liabilities 116.6m
Accounts Payable 6.2m
Accrued Liabilities 26.9m
Other Current Liabilities 83.5m
Non-Current Liabilities 53.3m
Long-Term Debt 39.7m
Other Non-Current Liabilities 13.6m
Efficiency

Earnings Waterfall
ForgeRock Inc

Revenue
243.2m USD
Cost of Revenue
-46.4m USD
Gross Profit
196.7m USD
Operating Expenses
-263.6m USD
Operating Income
-66.9m USD
Other Expenses
-14.8m USD
Net Income
-81.6m USD

Free Cash Flow Analysis
ForgeRock Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

FORG Profitability Score
Profitability Due Diligence

ForgeRock Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative Operating Income
26/100
Profitability
Score

ForgeRock Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

FORG Solvency Score
Solvency Due Diligence

ForgeRock Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Short-Term Solvency
Low D/E
71/100
Solvency
Score

ForgeRock Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FORG Price Targets Summary
ForgeRock Inc

Wall Street analysts forecast FORG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FORG is 23.13 USD .

Lowest
Price Target
Not Available
Average
Price Target
23.13 USD
0% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

FORG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

FORG Price
ForgeRock Inc

1M 1M
-
6M 6M
-
1Y 1Y
+13%
3Y 3Y
-36%
5Y 5Y
-36%
10Y 10Y
-36%
Annual Price Range
23.21
52w Low
19.19
52w High
23.21
Price Metrics
Average Annual Return -31.73%
Standard Deviation of Annual Returns
N/A
Max Drawdown -74%
Shares Statistics
Market Capitalization 2.1B USD
Shares Outstanding 88 229 000
Percentage of Shares Shorted 5.51%

FORG Return Decomposition
Main factors of price return

What is price return decomposition?

FORG News

Other Videos

Last Important Events
ForgeRock Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
ForgeRock Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

ForgeRock Inc

Country

United States of America

Industry

Technology

Market Cap

2.1B USD

Dividend Yield

0%

Description

ForgeRock, Inc. provides open platform of identity management solutions. The company is headquartered in San Francisco, California and currently employs 786 full-time employees. The company went IPO on 2021-09-16. The firm offers artificial intelligence (AI)-powered ForgeRock Identity Platform, which monetizes customer relationships, addresses regulations for privacy and consent, and leverage the Internet of Things. The firm's ForgeRock Identity Platform provides a full suite of identity management, access management, identity governance, identity cloud solution development kits, identity gateway, Edge security and AI-powered autonomous identity solutions. The firm offers its services to industries, such as financial services, healthcare, government, retail, manufacturing, telco and media, auto and smart mobility and insurance.

Contact

CALIFORNIA
San Francisco
201 Mission Street, Suite 2900
+14155991100.0
https://www.forgerock.com/

IPO

2021-09-16

Employees

786

Officers

Pres, CEO & Director
Mr. Francis C. Rosch
CFO & Exec. VP of Global Operations
Mr. Juan P. Fernandez
Exec. VP & Chief Product Officer
Mr. Peter M. Barker
Chief Technology Officer
Ms. Eve Maler
Chief Information Officer
Mr. David Burden
Head of Investor Relations
Mark Kang
Show More
Chief Legal Officer
Mr. Samuel J. Fleischmann
Chief Marketing Officer
Mr. Atri Chatterjee
Chief People Officer
Ms. Tschudy Smith
Chief Revenue Officer
Mr. Peter K Angstadt Jr.
Show Less

See Also

Discover More
What is the Intrinsic Value of one FORG stock?

The intrinsic value of one FORG stock under the Base Case scenario is 14.72 USD.

Is FORG stock undervalued or overvalued?

Compared to the current market price of 23.21 USD, ForgeRock Inc is Overvalued by 37%.