IronNet Inc
NYSE:IRNT
Intrinsic Value
IronNet, Inc. engages in the provision of cyber security services through its collective defense platform. [ Read More ]
The intrinsic value of one
IRNT
stock under the Base Case scenario is
0.5183
USD.
Compared to the current market price of 0.0001 USD,
IronNet Inc
is
Undervalued by 100%.
IronNet Inc's market capitalization is 11.1k USD.
IRNT stock price is 0.0001 USD.
IRNT stock price (0.0001 USD) is 100% less than its Intrinsic Value (0.5183 USD).
IRNT. Open DCF Valuation
IRNT stock price (0.0001 USD) is 100% less than its Relative Value (0.5183 USD). Open Relative Valuation
IRNT.
IRNT has positive Net Debt. This means that the company has more debt (12m USD) than cash and short-term investments (8m USD).
IRNT has positive Gross Profit for the last twelve months.
IRNT's Revenue has dropped by 20% over the past 12 months.
IRNT's ROE (Return on Equity) has significantly decreased in the last 3 years from -58% to -5 970%, and is approaching profitability.
IRNT's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from -50% to -431%, and is approaching profitability.
IRNT has negative Operating Income for the last twelve months.
IRNT has negative Net Income for the last twelve months.
IRNT's ROE (Return on Equity) for the past 12 months is negative and is equal to -5 970%.
IRNT's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -431%.
IRNT's long-term liabilties (68m USD) exceed its long-term assets (34m USD).
IRNT's short-term liabilties (56m USD) exceed its short-term assets (21m USD).
IRNT has negative Free Cash Flow for the last twelve months.
IRNT has negative three-year average ROE (Return on Equity): -677%. The company is not efficient at transforming stockholders' equity into net income.
IRNT has negative three-year average ROIC (Return on Invested Capital): -284%. The company is not efficient at using invested capital to generate operating income.
IRNT's D/E (Debt to Equity) is very low and is equal to -0.34.
IRNT's Altman Z-Score is very low and is equal to -32.45.
Fundamental Analysis
IronNet Inc
Balance Sheet Decomposition
IronNet Inc
| Current Assets | 21.2m |
| Cash & Short-Term Investments | 7.6m |
| Receivables | 4.1m |
| Other Current Assets | 9.6m |
| Non-Current Assets | 12.4m |
| PP&E | 7.9m |
| Other Non-Current Assets | 4.6m |
| Current Liabilities | 56.3m |
| Accounts Payable | 7.3m |
| Accrued Liabilities | 10.6m |
| Short-Term Debt | 11.8m |
| Other Current Liabilities | 26.6m |
| Non-Current Liabilities | 12.1m |
| Other Non-Current Liabilities | 12.1m |
Earnings Waterfall
IronNet Inc
|
Revenue
|
27.3m
USD
|
|
Cost of Revenue
|
-18.2m
USD
|
|
Gross Profit
|
9.1m
USD
|
|
Operating Expenses
|
-116.8m
USD
|
|
Operating Income
|
-107.7m
USD
|
|
Other Expenses
|
-3.3m
USD
|
|
Net Income
|
-111m
USD
|
Free Cash Flow Analysis
IronNet Inc
What is Free Cash Flow?
IRNT Profitability Score
Profitability Due Diligence
IronNet Inc's profitability score is 13/100. The higher the profitability score, the more profitable the company is.
Score
IronNet Inc's profitability score is 13/100. The higher the profitability score, the more profitable the company is.
IRNT Solvency Score
Solvency Due Diligence
IronNet Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
IronNet Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IRNT Price Targets Summary
IronNet Inc
Ownership
IRNT Insider Trading
Buy and sell transactions by insiders
| Period | Sold | Bought | Net |
|---|---|---|---|
| 3 Months |
|
|
|
| 6 Months |
|
|
|
| 9 Months |
|
|
|
| 12 Months |
|
|
|
Shareholder Return
IRNT Price
IronNet Inc
| Average Annual Return | -18.83% |
| Standard Deviation of Annual Returns | 56.89% |
| Max Drawdown | -100% |
| Market Capitalization | 11.1k USD |
| Shares Outstanding | 111 775 000 |
| Percentage of Shares Shorted | 6.82% |
Company Profile
IronNet Inc
Country
Industry
Market Cap
Dividend Yield
Description
IronNet, Inc. engages in the provision of cyber security services through its collective defense platform. The company is headquartered in Mclean, Virginia. The company went IPO on 2019-11-12. The firm is engaged in developing Collective Defense platform. The company offers solution to identify anomalous (suspicious or malicious) behaviors on computer networks and share in real time among Collective Defense community members. This cybersecurity model delivers alerts and threat intelligence on attacks targeting enterprise networks, and functions as an early-warning detection system for all community members. It's platform is offered for on-premises, cloud (public or private), hybrid environments, and scalable to small-to-medium businesses, public-sector agencies, and multinational corporations. The firm provides professional cybersecurity services such as incident response and threat hunting, as well as programs to help customers assess cybersecurity governance, maturity, and readiness. The firm offers two products, namely IronDefense and IronDome.
You don't have any saved screeners yet
