Six Flags Entertainment Corp
NYSE:SIX
Balance Sheet
Balance Sheet Decomposition
Six Flags Entertainment Corp
Current Assets | 255.7m |
Cash & Short-Term Investments | 60.7m |
Receivables | 53.5m |
Other Current Assets | 141.5m |
Non-Current Assets | 2.5B |
PP&E | 1.4B |
Intangibles | 1B |
Other Non-Current Assets | 35.1m |
Current Liabilities | 705.6m |
Accounts Payable | 44.5m |
Accrued Liabilities | 208.7m |
Short-Term Debt | 230m |
Other Current Liabilities | 222.3m |
Non-Current Liabilities | 3B |
Long-Term Debt | 2.1B |
Other Non-Current Liabilities | 881m |
Balance Sheet
Six Flags Entertainment Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Jan-2022 | Jan-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
74
|
100
|
137
|
78
|
45
|
174
|
158
|
336
|
80
|
78
|
|
Cash Equivalents |
74
|
100
|
137
|
78
|
45
|
174
|
158
|
336
|
80
|
78
|
|
Total Receivables |
59
|
64
|
69
|
73
|
116
|
109
|
37
|
98
|
49
|
63
|
|
Accounts Receivables |
59
|
64
|
69
|
73
|
116
|
109
|
37
|
98
|
49
|
63
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
21
|
22
|
24
|
25
|
29
|
33
|
39
|
27
|
45
|
32
|
|
Other Current Assets |
45
|
43
|
48
|
46
|
53
|
60
|
73
|
56
|
67
|
81
|
|
Total Current Assets |
199
|
228
|
279
|
221
|
242
|
376
|
307
|
516
|
241
|
253
|
|
PP&E Net |
1 218
|
1 198
|
1 211
|
1 238
|
1 254
|
1 485
|
1 448
|
1 438
|
1 401
|
1 420
|
|
PP&E Gross |
1 218
|
1 198
|
1 211
|
1 238
|
1 254
|
1 485
|
1 448
|
1 438
|
1 401
|
1 420
|
|
Accumulated Depreciation |
580
|
665
|
757
|
858
|
951
|
1 061
|
1 157
|
1 251
|
1 351
|
1 448
|
|
Intangible Assets |
359
|
356
|
354
|
352
|
349
|
345
|
344
|
344
|
344
|
344
|
|
Goodwill |
630
|
630
|
630
|
630
|
660
|
660
|
660
|
660
|
660
|
660
|
|
Other Long-Term Assets |
11
|
16
|
13
|
16
|
13
|
16
|
14
|
11
|
21
|
35
|
|
Other Assets |
630
|
630
|
630
|
630
|
660
|
660
|
660
|
660
|
660
|
660
|
|
Total Assets |
2 417
N/A
|
2 428
+0%
|
2 488
+2%
|
2 457
-1%
|
2 517
+2%
|
2 883
+15%
|
2 773
-4%
|
2 969
+7%
|
2 666
-10%
|
2 711
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
19
|
26
|
26
|
29
|
33
|
33
|
27
|
38
|
39
|
27
|
|
Accrued Liabilities |
133
|
140
|
136
|
127
|
146
|
155
|
220
|
246
|
166
|
195
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
100
|
180
|
|
Current Portion of Long-Term Debt |
6
|
8
|
29
|
0
|
0
|
8
|
0
|
1
|
1
|
58
|
|
Other Current Liabilities |
73
|
99
|
125
|
142
|
146
|
144
|
205
|
178
|
129
|
128
|
|
Total Current Liabilities |
232
|
272
|
316
|
298
|
368
|
340
|
452
|
463
|
434
|
588
|
|
Long-Term Debt |
1 374
|
1 498
|
1 625
|
2 021
|
2 064
|
2 267
|
2 624
|
2 632
|
2 281
|
2 129
|
|
Deferred Income Tax |
85
|
140
|
199
|
107
|
174
|
247
|
102
|
148
|
185
|
190
|
|
Minority Interest |
438
|
436
|
486
|
494
|
525
|
529
|
523
|
522
|
521
|
521
|
|
Other Liabilities |
65
|
58
|
49
|
42
|
29
|
216
|
229
|
186
|
195
|
182
|
|
Total Liabilities |
2 193
N/A
|
2 404
+10%
|
2 674
+11%
|
2 962
+11%
|
3 160
+7%
|
3 599
+14%
|
3 931
+9%
|
3 951
+0%
|
3 616
-8%
|
3 609
0%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
702
|
953
|
1 238
|
1 530
|
1 611
|
1 710
|
2 153
|
2 023
|
1 986
|
1 962
|
|
Additional Paid In Capital |
983
|
1 042
|
1 116
|
1 086
|
1 038
|
1 066
|
1 089
|
1 120
|
1 104
|
1 131
|
|
Other Equity |
60
|
67
|
67
|
64
|
72
|
75
|
97
|
81
|
71
|
70
|
|
Total Equity |
224
N/A
|
24
-89%
|
187
N/A
|
505
-171%
|
643
-27%
|
716
-11%
|
1 159
-62%
|
982
+15%
|
951
+3%
|
898
+6%
|
|
Total Liabilities & Equity |
2 417
N/A
|
2 428
+0%
|
2 488
+2%
|
2 457
-1%
|
2 517
+2%
|
2 883
+15%
|
2 773
-4%
|
2 969
+7%
|
2 666
-10%
|
2 711
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
93
|
92
|
91
|
85
|
84
|
85
|
85
|
86
|
83
|
84
|