Taylor Morrison Home Corp
NYSE:TMHC

Watchlist Manager
Taylor Morrison Home Corp Logo
Taylor Morrison Home Corp
NYSE:TMHC
Watchlist
Price: 61.85 USD -2.29% Market Closed
Market Cap: $6B

DCF Value

This DCF valuation model was created by Alpha Spread and was last updated on Jan 24, 2026.

Estimated DCF Value of one TMHC stock is 62.05 USD. Compared to the current market price of 61.85 USD, the stock is Fairly Valued.

TMHC DCF Value
Base Case
62.05 USD
Fairly Valued
DCF Value
Price
Worst Case
Base Case
Best Case
62.05
DCF Value
Worst Case
Base Case
Best Case
Hide
DCF Value: 62.05 USD

Present Value Calculation

This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.

DCF Model
Base Case Scenario

The present value of cash flows over the next 5 years amounts to 2B USD. The present value of the terminal value is 5B USD. The total present value equals 7B USD.
Forecast Period
Years
Discount Rate
%
Show All DCF Settings
Terminal Growth
%
Hide DCF Settings
Save

DCF Value Calculation

This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.

Present Value to DCF Value
Capital Structure

Present Value 7B USD
+ Cash & Equivalents 370.6m USD
+ Investments 848.5m USD
Firm Value 8.3B USD
- Debt 2.2B USD
- Minority Interest 13.4m USD
Equity Value 6.1B USD
/ Shares Outstanding 97.7m
TMHC DCF Value 62.05 USD
Fairly Valued

Valuation Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.

DCF Financials
Financials used in DCF Calculation

Revenue
7.4B 8.1B
Operating Income
1B 1.1B
FCFF
503m 526.6m

What is the DCF value of one TMHC stock?

Estimated DCF Value of one TMHC stock is 62.05 USD. Compared to the current market price of 61.85 USD, the stock is Fairly Valued.

The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.

How was the DCF Value calculated?

1. Present Value Calculation. Utilizing the DCF operating model, Taylor Morrison Home Corp's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at 7B USD.

2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of 62.05 USD per share.

Back to Top