Walmart Inc
NYSE:WMT

Watchlist Manager
Walmart Inc Logo
Walmart Inc
NYSE:WMT
Watchlist
Price: 96.835 USD 0.83%
Market Cap: 776.3B USD
Have any thoughts about
Walmart Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+19%
5Y
+30%
10Y
+40%
Operating Income
+
3Y
+3%
5Y
+37%
10Y
+8%
Net Income
+
3Y
+42%
5Y
+31%
10Y
+19%

Earnings Waterfall
Walmart Inc

Revenue
681B USD
Cost of Revenue
-511.8B USD
Gross Profit
169.2B USD
Operating Expenses
-139.9B USD
Operating Income
29.3B USD
Other Expenses
-9.9B USD
Net Income
19.4B USD

Income Statement
Walmart Inc

Rotate your device to view
Income Statement
Currency: USD
Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025
Revenue
Revenue
485 651
N/A
485 517
0%
485 621
+0%
484 028
0%
482 130
0%
483 208
+0%
483 833
+0%
484 604
+0%
485 873
+0%
487 511
+0%
490 012
+1%
495 012
+1%
500 343
+1%
505 491
+1%
510 164
+1%
511 879
+0%
514 405
+0%
515 640
+0%
517 989
+0%
521 086
+1%
523 964
+1%
534 661
+2%
542 026
+1%
548 743
+1%
559 151
+2%
562 839
+1%
566 145
+1%
571 962
+1%
572 754
+0%
576 013
+1%
587 824
+2%
600 112
+2%
611 289
+2%
622 021
+2%
630 794
+1%
638 785
+1%
648 125
+1%
657 332
+1%
665 035
+1%
673 819
+1%
680 985
+1%
Gross Profit
Cost of Revenue
(365 086)
(364 855)
(364 901)
(363 100)
(360 984)
(361 045)
(360 474)
(360 512)
(361 256)
(362 400)
(364 436)
(368 499)
(373 396)
(377 415)
(381 465)
(383 034)
(385 301)
(386 628)
(388 980)
(391 764)
(394 605)
(403 597)
(408 363)
(412 802)
(420 315)
(421 561)
(424 055)
(428 739)
(429 000)
(432 575)
(443 230)
(453 820)
(463 721)
(472 158)
(478 170)
(483 740)
(490 142)
(496 289)
(501 249)
(507 406)
(511 753)
Gross Profit
120 565
N/A
120 662
+0%
120 720
+0%
120 928
+0%
121 146
+0%
122 163
+1%
123 359
+1%
124 092
+1%
124 617
+0%
125 111
+0%
125 576
+0%
126 513
+1%
126 947
+0%
128 076
+1%
128 699
+0%
128 845
+0%
129 104
+0%
129 012
0%
129 009
0%
129 322
+0%
129 359
+0%
131 064
+1%
133 663
+2%
135 941
+2%
138 836
+2%
141 278
+2%
142 090
+1%
143 223
+1%
143 754
+0%
143 438
0%
144 594
+1%
146 292
+1%
147 568
+1%
149 863
+2%
152 624
+2%
155 045
+2%
157 983
+2%
161 043
+2%
163 786
+2%
166 413
+2%
169 232
+2%
Operating Income
Operating Expenses
(93 418)
(94 028)
(94 757)
(95 516)
(97 041)
(98 463)
(99 563)
(100 891)
(101 853)
(102 385)
(102 996)
(104 188)
(105 309)
(110 858)
(107 413)
(107 437)
(107 147)
(112 064)
(107 428)
(107 709)
(107 891)
(108 417)
(108 640)
(109 558)
(111 888)
(113 045)
(113 262)
(114 781)
(115 312)
(121 497)
(120 043)
(121 738)
(123 040)
(128 313)
(130 812)
(129 726)
(130 971)
(133 430)
(135 549)
(137 670)
(139 884)
Selling, General & Administrative
(93 418)
(94 028)
(94 757)
(95 516)
(97 041)
(98 463)
(99 563)
(100 891)
(101 853)
(102 385)
(102 996)
(104 188)
(105 309)
(106 521)
(107 413)
(107 437)
(107 147)
(107 264)
(107 428)
(107 709)
(107 891)
(108 417)
(108 640)
(109 558)
(111 888)
(113 045)
(113 262)
(114 781)
(115 312)
(117 187)
(120 043)
(121 738)
(123 040)
(124 413)
(126 712)
(128 926)
(130 971)
(133 430)
(135 549)
(137 670)
(139 884)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 337)
0
0
0
(4 800)
0
0
0
0
0
0
0
0
0
0
0
(4 310)
0
0
0
(3 900)
(4 100)
(800)
0
0
0
0
0
Operating Income
27 147
N/A
26 634
-2%
25 963
-3%
25 412
-2%
24 105
-5%
23 700
-2%
23 796
+0%
23 201
-3%
22 764
-2%
22 726
0%
22 580
-1%
22 325
-1%
21 638
-3%
17 218
-20%
21 286
+24%
21 408
+1%
21 957
+3%
16 948
-23%
21 581
+27%
21 613
+0%
21 468
-1%
22 647
+5%
25 023
+10%
26 383
+5%
26 948
+2%
28 233
+5%
28 828
+2%
28 442
-1%
28 442
N/A
21 941
-23%
24 551
+12%
24 554
+0%
24 528
0%
21 550
-12%
21 812
+1%
25 319
+16%
27 012
+7%
27 613
+2%
28 237
+2%
28 743
+2%
29 348
+2%
Pre-Tax Income
Interest Income Expense
(2 348)
(2 604)
(2 609)
(2 505)
(2 467)
(2 204)
(2 227)
(2 260)
(2 267)
(2 269)
(2 278)
(2 234)
(2 178)
(2 102)
(2 030)
(2 023)
(2 129)
(2 267)
(2 349)
(2 404)
(510)
(434)
(484)
2 289
6 506
3 219
3 376
750
(4 236)
(4 119)
(2 889)
(5 647)
(2 974)
(6 312)
(4 358)
(5 895)
(4 737)
(2 180)
(4 351)
3 608
(2 245)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(838)
(2 282)
(4 337)
0
(8 299)
(6 855)
(4 800)
0
0
(300)
(900)
(1 800)
(3 700)
(5 000)
(12 800)
(13 200)
(12 500)
(13 510)
(5 710)
0
(2 910)
(3 600)
(4 100)
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 845)
(1 894)
(3 770)
(3 568)
(886)
(922)
1 198
58
(58)
3 249
3 158
(90)
760
(3 415)
(2 361)
200
(69)
(278)
(2 411)
(438)
1 565
3 432
3 808
(427)
762
(2 205)
(5 487)
(794)
Pre-Tax Income
24 799
N/A
24 030
-3%
23 354
-3%
22 907
-2%
21 638
-6%
21 496
-1%
21 569
+0%
20 941
-3%
20 497
-2%
20 457
0%
19 464
-5%
17 809
-9%
15 123
-15%
13 271
-12%
9 063
-32%
8 760
-3%
11 460
+31%
13 795
+20%
18 310
+33%
20 107
+10%
20 116
+0%
20 355
+1%
24 088
+18%
26 830
+11%
20 564
-23%
19 012
-8%
16 289
-14%
13 321
-18%
18 696
+40%
17 753
-5%
18 474
+4%
12 896
-30%
17 016
+32%
16 803
-1%
20 886
+24%
23 232
+11%
21 848
-6%
26 195
+20%
21 681
-17%
26 864
+24%
26 309
-2%
Net Income
Tax Provision
(7 985)
(7 644)
(7 422)
(7 387)
(6 558)
(6 483)
(6 302)
(5 886)
(6 204)
(6 228)
(6 020)
(5 663)
(4 800)
(3 966)
(3 466)
(3 297)
(3 839)
(4 402)
(4 633)
(4 879)
(4 915)
(4 986)
(5 960)
(6 822)
(6 858)
(6 569)
(5 921)
(5 022)
(4 756)
(4 521)
(4 459)
(3 780)
(5 724)
(5 718)
(6 895)
(6 831)
(5 578)
(6 514)
(5 342)
(6 454)
(6 152)
Income from Continuing Operations
16 814
16 386
15 932
15 520
15 080
15 013
15 267
15 055
14 293
14 229
13 444
12 146
10 323
9 305
5 597
5 463
7 621
9 393
13 677
15 228
15 201
15 369
18 128
20 008
13 706
12 443
10 368
8 299
13 940
13 232
14 015
9 116
11 292
11 085
13 991
16 401
16 270
19 681
16 339
20 410
20 157
Income to Minority Interest
(736)
(549)
(439)
(434)
(386)
(581)
(537)
(595)
(650)
(626)
(715)
(702)
(661)
(690)
(619)
(571)
(509)
(431)
(367)
(293)
(320)
(340)
(233)
(266)
(196)
(193)
(318)
(279)
(267)
(235)
(145)
(149)
388
214
50
(109)
(759)
(739)
(787)
(734)
(721)
Net Income (Common)
16 363
N/A
16 111
-2%
15 493
-4%
15 086
-3%
14 694
-3%
14 432
-2%
14 730
+2%
14 460
-2%
13 643
-6%
13 603
0%
12 729
-6%
11 444
-10%
9 862
-14%
8 957
-9%
5 197
-42%
5 158
-1%
6 670
+29%
8 378
+26%
12 849
+53%
14 427
+12%
14 881
+3%
15 029
+1%
17 895
+19%
19 742
+10%
13 510
-32%
12 250
-9%
10 050
-18%
8 020
-20%
13 673
+70%
12 997
-5%
13 870
+7%
8 967
-35%
11 680
+30%
11 299
-3%
14 041
+24%
16 292
+16%
15 511
-5%
18 942
+22%
15 552
-18%
19 676
+27%
19 436
-1%
EPS (Diluted)
1.68
N/A
1.65
-2%
1.59
-4%
1.55
-3%
1.52
-2%
1.51
-1%
1.57
+4%
1.54
-2%
1.46
-5%
1.47
+1%
1.39
-5%
1.27
-9%
1.09
-14%
1
-8%
0.58
-42%
0.58
N/A
0.75
+29%
0.96
+28%
1.49
+55%
1.68
+13%
1.73
+3%
1.75
+1%
2.09
+19%
2.31
+11%
1.58
-32%
1.43
-9%
1.18
-17%
0.95
-19%
1.62
+71%
1.56
-4%
1.68
+8%
1.09
-35%
1.42
+30%
1.39
-2%
1.73
+24%
2.01
+16%
1.91
-5%
2.34
+23%
1.93
-18%
2.44
+26%
2.41
-1%

See Also

Summary
WMT intrinsic value, competitors valuation, and company profile.
DCF Valuation
WMT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WMT stock valuation using valuation multiples.
Wall Street Estimates
WMT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WMT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 251,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.