Hexagon Composites ASA
OSE:HEX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hexagon Composites ASA
OSE:HEX
|
NO |
|
Xiaomi Corp
OTC:XIACY
|
CN |
|
S
|
Schneider Electric SE
DUS:SND
|
FR |
|
Realty Income Corp
BMV:O
|
US |
|
T
|
Traction Uranium Corp
OTC:TRCTF
|
CA |
|
Canadian Pacific Railway Ltd
TSX:CP
|
CA |
|
Madrigal Pharmaceuticals Inc
NASDAQ:MDGL
|
US |
|
Silvercrest Asset Management Group Inc
NASDAQ:SAMG
|
US |
|
T
|
TX Group AG
SIX:TXGN
|
CH |
|
Universal Store Holdings Ltd
ASX:UNI
|
AU |
|
U
|
United Overseas Bank Ltd
XBER:UOB
|
SG |
|
UMB Financial Corp
NASDAQ:UMBF
|
US |
|
H
|
High Tide Inc
NASDAQ:HITI
|
CA |
|
National Grid PLC
LSE:NG
|
UK |
|
S
|
Synektik SA
WSE:SNT
|
PL |
|
C
|
Chalice Mining Ltd
SWB:C8U
|
AU |
|
Beacon Roofing Supply Inc
NASDAQ:BECN
|
US |
|
B
|
Baozun Inc
XMUN:2BZA
|
CN |
|
V
|
Vodafone Idea Ltd
NSE:IDEA
|
IN |
|
K
|
Koninklijke Philips NV
MIL:PHIA
|
NL |
|
Freeport-McMoRan Inc
NYSE:FCX
|
US |
|
Japfa Comfeed Indonesia Tbk PT
F:1JC1
|
ID |
|
Mainfreight Ltd
NZX:MFT
|
NZ |
|
S
|
Sociedad Quimica y Minera de Chile SA
SWB:QYM
|
CL |
Discount Rate
HEX Cost of Equity
Discount Rate
HEX's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.51%. The Beta, indicating the stock's volatility relative to the market, is 1, while the current Risk-Free Rate, based on government bond yields, is 4.33%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
HEX WACC
Discount Rate
HEX's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 12.06%. This includes the cost of equity at 8.51%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 17.33%, reflecting the interest rate on HEX's debt adjusted for tax benefits. The weight of debt in the capital structure is 40.22%.
What is HEX's discount rate?
HEX's current Cost of Equity is 8.51%, while its WACC stands at 12.06%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for HEX calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
HEX
How is WACC for HEX calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
HEX
