DCF Value

The DCF Value for Aurubis AG (NDA) under the Base Case is 173.28 EUR. Compared with the current market price of 141.1 EUR, the stock appears Undervalued by 19% .

Key assumptions
NDA DCF Value
Base Case
€173.28
Undervaluation 19%
DCF Value
Price €141.1
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time