CMTSU Liquidation Inc
OTC:CBRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
CMTSU Liquidation Inc
OTC:CBRI
|
US |
|
Verint Systems Inc
NASDAQ:VRNT
|
US |
|
Credit Corp Group Ltd
ASX:CCP
|
AU |
|
SG Holdings Co Ltd
TSE:9143
|
JP |
|
eHealth Inc
NASDAQ:EHTH
|
US |
|
C
|
CEL-SCI Corp
AMEX:CVM
|
US |
|
Rubis SCA
PAR:RUI
|
FR |
|
M
|
Masonite International Corp
F:MII
|
US |
|
Nanjing Develop Advanced Manufacturing Co Ltd
SSE:688377
|
CN |
|
Consolidated Edison Inc
NYSE:ED
|
US |
|
T
|
Triton Development SA
WSE:TRI
|
PL |
|
Telos Corp
NASDAQ:TLS
|
US |
|
O
|
Opal Balance Investments Ltd
TASE:OPAL
|
IL |
|
C
|
CCS Supply Chain Management Co Ltd
SSE:600180
|
CN |
|
ABC-Mart Inc
TSE:2670
|
JP |
|
Aethlon Medical Inc
NASDAQ:AEMD
|
US |
|
Athabasca Oil Corp
TSX:ATH
|
CA |
|
E
|
Eurasia Groupe SA
XBER:JXE
|
FR |
|
Barclays PLC
LSE:BARC
|
UK |
|
M
|
Mabpharm Ltd
HKEX:2181
|
CN |
Discount Rate
CBRI Cost of Equity
Discount Rate
CBRI's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 8.05%.
The Beta, indicating the stock's volatility relative to the market, is 0.96, while the current Risk-Free Rate, based on government bond yields, is 4.04%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
CBRI WACC
Discount Rate
CBRI's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 8.05%. This includes the cost of equity at 8.05%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.49%, reflecting the interest rate on
CBRI's debt adjusted for tax benefits. The weight of debt in the capital structure is 0%.
What is CBRI's discount rate?
CBRI
's current Cost of Equity is 8.05%, while its WACC stands at 8.05%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for CBRI calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
CBRI
How is WACC for CBRI calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
CBRI
