Hermes International SCA
OTC:HESAY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hermes International SCA
OTC:HESAY
|
FR |
|
H
|
Harmonychain AS
OSE:HMONY
|
NO |
|
Macrotech Developers Ltd
BSE:543287
|
IN |
|
C
|
Chorokbaem Healthcare Co Ltd
KRX:118000
|
KR |
|
Sat Industries Ltd
NSE:SATINDLTD
|
IN |
|
S
|
Selan Exploration Technology Ltd
NSE:SELAN
|
IN |
|
O
|
Oak Street Health Inc
F:HE6
|
US |
|
S
|
Singasia Holdings Ltd
HKEX:8293
|
SG |
|
S
|
South Jersey Industries Inc
F:J4S
|
US |
|
B
|
Byggma ASA
OSE:BMA
|
NO |
|
Digital China Information Service Co Ltd
SZSE:000555
|
CN |
|
Hongli Zhihui Group Co Ltd
SZSE:300219
|
CN |
|
B
|
Biomed Lublin Wytwornia Surowic i Szczepionek SA
WSE:BML
|
PL |
|
Alpargatas SA
BOVESPA:ALPA4
|
BR |
|
T
|
Thai Union Feedmill PCL
SET:TFM
|
TH |
|
MRO-TEK Reality Ltd
NSE:MRO-TEK
|
IN |
|
S
|
Supalai PCL
SET:SPALI
|
TH |
|
U
|
Unimit Engineering PCL
SET:UEC
|
TH |
|
T
|
TCL Technology Group Corp
SZSE:000100
|
CN |
|
M
|
Mitsubishi Chemical Group Corp
F:M3C0
|
JP |
|
Gensight Biologics SA
PAR:SIGHT
|
FR |
|
J
|
Jiangsu Safety Wire Rope Co Ltd
SSE:603028
|
CN |
|
BKW AG
SIX:BKW
|
CH |
|
S
|
Shunten International (Holdings) Ltd
HKEX:932
|
HK |
Discount Rate
HESAY Cost of Equity
Discount Rate
HESAY's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 6.36%.
The Beta, indicating the stock's volatility relative to the market, is 0.75, while the current Risk-Free Rate, based on government bond yields, is 3.23%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
HESAY WACC
Discount Rate
HESAY's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 6.35%. This includes the cost of equity at 6.36%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.88%, reflecting the interest rate on
HESAY's debt adjusted for tax benefits. The weight of debt in the capital structure is 0.8%.
What is HESAY's discount rate?
HESAY
's current Cost of Equity is 6.36%, while its WACC stands at 6.35%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for HESAY calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
HESAY
How is WACC for HESAY calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
HESAY
