National Storage Reit
OTC:NTSGF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
National Storage Reit
OTC:NTSGF
|
AU |
|
Indofood CBP Sukses Makmur Tbk PT
F:48I
|
ID |
|
A
|
Assembly Biosciences Inc
F:V7B1
|
US |
|
R
|
Renishaw PLC
OTC:RNSHF
|
UK |
|
B
|
Briacell Therapeutics Corp
TSX:BCT
|
CA |
|
Sumedha Fiscal Services Ltd
BSE:530419
|
IN |
|
Flinders Mines Ltd
ASX:FMS
|
AU |
|
T
|
Trident Ltd
NSE:TRIDENT
|
IN |
|
I
|
Indofood CBP Sukses Makmur Tbk PT
XMUN:48I
|
ID |
|
T
|
Takeda Pharmaceutical Co Ltd
XBER:TKD
|
JP |
|
Sezzle Inc
F:0SEA
|
US |
|
C
|
Caravel Minerals Ltd
XBER:STC
|
AU |
|
Antares Vision SpA
MIL:AV
|
IT |
|
R
|
Recordati Industria Chimica e Farmaceutica SpA
SWB:RER1
|
IT |
|
Magnis Energy Technologies Ltd
ASX:MNS
|
AU |
|
Picpay Holdings Netherlands BV
NASDAQ:PICS
|
BR |
|
ByggPartner Gruppen AB (publ)
F:H05
|
SE |
|
Puravankara Ltd
NSE:PURVA
|
IN |
|
VNV Global AB (publ)
OTC:VSTKF
|
SE |
|
A
|
Absa Group Ltd
JSE:ABG
|
ZA |
|
S
|
Singapore Post Ltd
XMUN:SGR
|
SG |
|
ARS Pharmaceuticals Inc
NASDAQ:SPRY
|
US |
|
B
|
Blackstone Mortgage Trust Inc
F:079A
|
US |
|
Burford Capital Ltd
F:9BFA
|
GG |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|