Securitas AB
OTC:SCTBF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Securitas AB
OTC:SCTBF
|
SE |
|
Globalway Inc
TSE:3936
|
JP |
|
Pakuan Tbk PT
IDX:UANG
|
ID |
|
Hiliks Technologies Ltd
BSE:539697
|
IN |
|
AgriFORCE Growing Systems Ltd
NASDAQ:AGRI
|
CA |
|
Esprinet SpA
MIL:PRT
|
IT |
|
A
|
Avi-Tech Holdings Ltd
SGX:1R6
|
SG |
|
Taisun Int'l (Holding) Corp
TWSE:8480
|
VN |
|
C
|
CX Technology Corp
TWSE:2415
|
TW |
|
V
|
Vintage Wine Estates Inc
NASDAQ:VWE
|
US |
|
F
|
Forbidden Spirits Distilling Corp
XTSX:VDKA
|
CA |
|
Udayshivakumar Infra Ltd
NSE:USK
|
IN |
|
Shenghe Resources Holding Co Ltd
SSE:600392
|
CN |
|
G
|
Geumhwa PSC Co Ltd
KOSDAQ:036190
|
KR |
|
SICO Saudi REIT Fund
SAU:4337
|
SA |
|
C
|
CaNickel Mining Ltd
OTC:CMLGF
|
CA |
|
Vigil Neuroscience Inc
NASDAQ:VIGL
|
US |
|
S
|
Suzhou Secote Precision Electronic Co Ltd
SSE:603283
|
CN |
|
G
|
Garden Stage Ltd
NASDAQ:GSIW
|
HK |
|
New Zealand Oil and Gas Ltd
NZX:NZO
|
NZ |
|
Conavi Medical Corp
XTSX:CNVI
|
CA |
|
A
|
Auckland International Airport Ltd
ASX:AIA
|
NZ |
|
Uniqure NV
NASDAQ:QURE
|
NL |
|
ePlus inc
NASDAQ:PLUS
|
US |
Discount Rate
SCTBF Cost of Equity
Discount Rate
SCTBF's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 6.14%.
The Beta, indicating the stock's volatility relative to the market, is 0.78, while the current Risk-Free Rate, based on government bond yields, is 2.88%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
SCTBF WACC
Discount Rate
SCTBF's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 5.88%. This includes the cost of equity at 6.14%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.83%, reflecting the interest rate on
SCTBF's debt adjusted for tax benefits. The weight of debt in the capital structure is 28.83%.
What is SCTBF's discount rate?
SCTBF
's current Cost of Equity is 6.14%, while its WACC stands at 5.88%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for SCTBF calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
SCTBF
How is WACC for SCTBF calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
SCTBF
