DCF Value

The DCF Value for Wharf Real Estate Investment Company Ltd (1997) under the Base Case is 17.69 HKD. Compared with the current market price of 32.68 HKD, the stock appears Overvalued by 46% .

Key assumptions
DCF Value
Base Case
HK$17.69
Overvaluation 46%
DCF Value
Price HK$32.68
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time