Woolworths Holdings Ltd
OTC:WLWHY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Woolworths Holdings Ltd
OTC:WLWHY
|
ZA |
|
N
|
Novo Nordisk A/S
OTC:NONOF
|
DK |
|
C
|
Clearside Biomedical Inc
DUS:CLM
|
US |
|
P
|
Puma SE
XBER:PUM
|
DE |
|
V
|
Vale SA
F:CVLC
|
BR |
|
Kumba Iron Ore Ltd
OTC:KIROY
|
ZA |
|
Arcadis NV
OTC:ARCVF
|
NL |
|
C
|
Clean Harbors Inc
SWB:CH6
|
US |
|
Northern Trust Corp
NASDAQ:NTRS
|
US |
|
C
|
China Securities Co Ltd
HKEX:6066
|
CN |
|
Telix Pharmaceuticals Ltd
ASX:TLX
|
AU |
|
A
|
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust
SET:AIMIRT
|
TH |
|
E
|
Ebix Inc
SWB:EWZ
|
US |
|
H
|
Hansa Biopharma AB
F:24H
|
SE |
|
O
|
Orora Ltd
OTC:ORRYY
|
AU |
|
A
|
AngloGold Ashanti Ltd
JSE:ANG
|
ZA |
|
Parkmead Group PLC
LSE:PMG
|
UK |
|
I
|
IDEXX Laboratories Inc
LSE:0J8P
|
US |
|
H
|
Hartford Financial Services Group Inc
SWB:HFF
|
US |
|
M
|
Microsoft Corp
LSE:0QYP
|
US |
|
V
|
VGP NV
SWB:4V1
|
BE |
|
U
|
US Bancorp
F:UB5
|
US |
|
C
|
Coca-Cola Co
XETRA:CCC3
|
US |
|
M
|
Mitsubishi Estate Co Ltd
DUS:MES
|
JP |
Discount Rate
WLWHY Cost of Equity
Discount Rate
WLWHY's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 11.63%. The Beta, indicating the stock's volatility relative to the market, is 0.78, while the current Risk-Free Rate, based on government bond yields, is 8.37%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
WLWHY WACC
Discount Rate
WLWHY's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 11.37%. This includes the cost of equity at 11.63%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 9.91%, reflecting the interest rate on WLWHY's debt adjusted for tax benefits. The weight of debt in the capital structure is 25.96%.
What is WLWHY's discount rate?
WLWHY's current Cost of Equity is 11.63%, while its WACC stands at 11.37%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for WLWHY calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for WLWHY
How is WACC for WLWHY calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for WLWHY
