Thai Ha PCL
SET:KASET
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Thai Ha PCL
SET:KASET
|
TH |
|
S
|
SHL Finance Company SJSC
SAU:1183
|
SA |
|
H
|
HEG Ltd
NSE:HEG
|
IN |
|
A
|
Advanced Holdings Ltd
SGX:BLZ
|
SG |
|
A
|
Aditya Infotech Ltd
NSE:CPPLUS
|
IN |
|
K
|
Kawasaki Kisen Kaisha Ltd
DUS:KLI1
|
JP |
|
C
|
CEZ as
DUS:CEZ
|
CZ |
|
N
|
Naturgy Energy Group SA
SWB:GAN
|
ES |
|
I
|
Ideal Capital Bhd
KLSE:IDEAL
|
MY |
|
Continental AG
XETRA:CON
|
DE |
|
H
|
Healthcare Services Group Inc
F:HS1
|
US |
|
Bayan Resources Tbk PT
F:BNB
|
ID |
|
A
|
Aegean Airlines SA
SWB:32A
|
GR |
|
Central Garden & Pet Co
NASDAQ:CENT
|
US |
|
Dell Technologies Inc
LSE:0A7D
|
US |
|
L
|
Lennar Corp
BMV:LEN
|
US |
|
C
|
China East Education Holdings Ltd
HKEX:667
|
CN |
|
R
|
RemSense Technologies Ltd
ASX:REM
|
AU |
|
A
|
Advanced Micro Devices Inc
MIL:1AMD
|
US |
|
S
|
Santos Ltd
XMUN:STS1
|
AU |
|
R
|
Red Metal Resources Ltd
CNSX:RMES
|
CA |
|
Miramar Resources Ltd
ASX:M2R
|
AU |
|
IFB Industries Ltd
NSE:IFBIND
|
IN |
|
Hakuten Corp
TSE:2173
|
JP |
Discount Rate
KASET Cost of Equity
Discount Rate
KASET's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 5.39%. The Beta, indicating the stock's volatility relative to the market, is 0.71, while the current Risk-Free Rate, based on government bond yields, is 2.34%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
KASET WACC
Discount Rate
KASET's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.36%. This includes the cost of equity at 5.39%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 8.84%, reflecting the interest rate on KASET's debt adjusted for tax benefits. The weight of debt in the capital structure is 57%.
What is KASET's discount rate?
KASET's current Cost of Equity is 5.39%, while its WACC stands at 7.36%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for KASET calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for KASET
How is WACC for KASET calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for KASET