WSOL PCL
SET:WSOL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
WSOL PCL
SET:WSOL
|
TH |
|
L
|
Live Ventures Inc
SWB:UYXP
|
US |
|
I
|
Inchcape PLC
OTC:IHCPF
|
UK |
|
D
|
Dave & Buster's Entertainment Inc
SWB:9DB
|
US |
|
S
|
Steadfast Group Ltd
F:1S6
|
AU |
|
Charter Communications Inc
NASDAQ:CHTR
|
US |
|
Essity AB (publ)
F:ESW
|
SE |
|
N
|
New Gold Inc
AMEX:NGD
|
CA |
|
L
|
L'Oreal SA
DUS:LORA
|
FR |
|
P
|
Pulsar Helium Inc
OTC:PSRHF
|
CA |
|
D
|
Darden Restaurants Inc
XBER:DDN
|
US |
|
M
|
Mineral Hill Industries Ltd
OTC:MHIFF
|
CA |
|
Extreme Networks Inc
NASDAQ:EXTR
|
US |
|
S
|
Sinopharm Group Co Ltd
XMUN:X2S
|
CN |
|
C
|
Clarke Inc
OTC:CLKFF
|
CA |
|
Sartorius Stedim Biotech SA
F:56S0
|
FR |
|
S
|
Sabra Health Care REIT Inc
SWB:SBC
|
US |
|
U
|
Ulta Beauty Inc
XMUN:34U
|
US |
|
A
|
Air Products and Chemicals Inc
DUS:AP3
|
US |
|
Barito Pacific Tbk PT
IDX:BRPT
|
ID |
|
Gr Sarantis SA
OTC:SRTSF
|
GR |
|
I
|
Impala Platinum Holdings Ltd
JSE:IMP
|
ZA |
|
E
|
Enerplus Corp
F:E17
|
CA |
Discount Rate
WSOL Cost of Equity
Discount Rate
WSOL's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 5.68%. The Beta, indicating the stock's volatility relative to the market, is 0.83, while the current Risk-Free Rate, based on government bond yields, is 2.21%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
WSOL WACC
Discount Rate
WSOL's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.24%. This includes the cost of equity at 5.68%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 7.32%, reflecting the interest rate on WSOL's debt adjusted for tax benefits. The weight of debt in the capital structure is 94.98%.
What is WSOL's discount rate?
WSOL's current Cost of Equity is 5.68%, while its WACC stands at 7.24%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for WSOL calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for WSOL
How is WACC for WSOL calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for WSOL
