Ezra Holdings Ltd
SGX:5DN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ezra Holdings Ltd
SGX:5DN
|
SG |
|
Orion Group Holdings Inc
NYSE:ORN
|
US |
|
Suominen Oyj
LSE:0M1M
|
FI |
|
Keerti Knowledge and Skills Ltd
NSE:KEERTI
|
IN |
|
Westlake Corp
NYSE:WLK
|
US |
|
Lumax AutoTechnologies Ltd
NSE:LUMAXTECH
|
IN |
|
G
|
Grupo Financiero Multiva SAB de CV
BMV:GFMULTIO
|
MX |
|
L
|
Ls Invest AG
XHAM:IFA
|
DE |
|
ANTA Sports Products Ltd
HKEX:2020
|
CN |
|
Shanaya Ltd
SGX:SES
|
SG |
|
I
|
INC SA
WSE:INC
|
PL |
|
P
|
Paysauce Ltd
NZX:PYS
|
NZ |
|
T
|
Taesung Co Ltd
KOSDAQ:323280
|
KR |
|
I
|
Interwood Xylemboria ATENE
ATHEX:XYLEK
|
GR |
|
U
|
Uzma Bhd
KLSE:UZMA
|
MY |
|
YS Biopharma Co Ltd
NASDAQ:LSB
|
CN |
|
Adalta Ltd
ASX:1AD
|
AU |
|
Evertz Technologies Ltd
TSX:ET
|
CA |
|
Amylyx Pharmaceuticals Inc
NASDAQ:AMLX
|
US |
|
W
|
WeRide Inc
NASDAQ:WRD
|
CN |
|
T
|
Taihan Fiberoptics Co Ltd
KOSDAQ:010170
|
KR |
|
I
|
IS Dongseo Co Ltd
KRX:010780
|
KR |
|
Fire & Flower Holdings Corp
TSX:FAF
|
CA |
Discount Rate
5DN Cost of Equity
Discount Rate
5DN's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 7.71%.
The Beta, indicating the stock's volatility relative to the market, is 0.9, while the current Risk-Free Rate, based on government bond yields, is 3.95%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
5DN WACC
Discount Rate
5DN's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 10.21%. This includes the cost of equity at 7.71%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.4%, reflecting the interest rate on
5DN's debt adjusted for tax benefits. The weight of debt in the capital structure is 92.9%.
What is 5DN's discount rate?
5DN
's current Cost of Equity is 7.71%, while its WACC stands at 10.21%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for 5DN calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
5DN
How is WACC for 5DN calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
5DN
