TrickleStar Ltd
SGX:CYW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TrickleStar Ltd
SGX:CYW
|
SG |
|
Shin-Keisei Electric Railway Co Ltd
TSE:9014
|
JP |
|
Befesa SA
XETRA:BFSA
|
LU |
|
W
|
Wal Mart de Mexico SAB de CV
SWB:4GNB
|
MX |
|
DXI Capital Corp
XTSX:DXI.H
|
CA |
|
A
|
Alamar Foods Company CJSC
SAU:6014
|
SA |
|
Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE
|
IN |
|
Mayur Resources Ltd
ASX:MRL
|
AU |
|
Hefei Gocom Information Technology Co Ltd
SSE:688367
|
CN |
|
Asiatic Group (Holdings) Ltd
SGX:5CR
|
SG |
|
G
|
Guangzhou Development Group Inc
SSE:600098
|
CN |
|
I
|
Invivyd Inc
NASDAQ:IVVD
|
US |
|
LATAM Airlines Group SA
NYSE:LTM
|
CL |
|
P
|
Pan Electronics India Ltd
BSE:517397
|
IN |
|
W
|
Watt's SA
SGO:WATTS
|
CL |
|
D
|
Dream Residential Real Estate Investment Trust
TSX:DRR.U
|
CA |
|
Manila Electric Co
XPHS:MER
|
PH |
|
J
|
JDC Corp
TSE:1887
|
JP |
|
Hangzhou Onechance Tech Corp
SZSE:300792
|
CN |
|
M
|
Mingyue Optical Lens Co Ltd
SZSE:301101
|
CN |
|
S
|
Shenzhen Dynanonic Co Ltd
SZSE:300769
|
CN |
|
C
|
Carrefour SA
F:CAR
|
FR |
|
H
|
Heineken NV
SWB:HNK1
|
NL |
|
Uniquest Coporation
KRX:077500
|
KR |
Discount Rate
CYW Cost of Equity
Discount Rate
CYW's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.38%. The Beta, indicating the stock's volatility relative to the market, is 1.06, while the current Risk-Free Rate, based on government bond yields, is 3.95%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
CYW WACC
Discount Rate
CYW's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.38%. This includes the cost of equity at 8.38%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.4%, reflecting the interest rate on CYW's debt adjusted for tax benefits. The weight of debt in the capital structure is 0.23%.
What is CYW's discount rate?
CYW 's current Cost of Equity is 8.38%, while its WACC stands at 8.38%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for CYW calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for CYW
How is WACC for CYW calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for CYW
