Philip Morris International Inc
SIX:PMI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Philip Morris International Inc
SIX:PMI
|
US |
|
Atp Ticari Bilgisayar Agi ve Elektrik Guc Kaynaklari Uretim Pazarlama ve Ticaret AS
IST:ATATP.E
|
TR |
|
PT MNC Energy Investments Tbk
IDX:IATA
|
ID |
|
P
|
Pureun Mutual Savings Bank
KOSDAQ:007330
|
KR |
|
C
|
CIMC Enric Holdings Ltd
HKEX:3899
|
CN |
|
W
|
Wildcat Resources Ltd
ASX:WC8
|
AU |
|
NIU Technologies
NASDAQ:NIU
|
CN |
|
V
|
Vinpai SA
PAR:ALVIN
|
FR |
|
D
|
Daeyang Electric Co Ltd
KOSDAQ:108380
|
KR |
|
P
|
Precision Drilling Corp
NYSE:PDS
|
CA |
|
Indian Wood Products Co Ltd
BSE:540954
|
IN |
|
B
|
Bac A Commercial Joint Stock Bank
VN:BAB
|
VN |
|
H
|
Henry Schein Inc
F:HS2
|
US |
|
Par Pacific Holdings Inc
NYSE:PARR
|
US |
|
Huazhong In Vehicle Holdings Co Ltd
HKEX:6830
|
CN |
|
S
|
Siem Offshore Inc
OSE:SIOFF
|
NO |
|
Euro Sun Mining Inc
TSX:ESM
|
CA |
|
Marsden Maritime Holdings Ltd
NZX:MMH
|
NZ |
|
H
|
Hurum Co Ltd
KOSDAQ:353190
|
KR |
|
Frontier Communications Parent Inc
NASDAQ:FYBR
|
US |
|
Gooch & Housego PLC
LSE:GHH
|
UK |
|
Team Internet Group PLC
LSE:TIG
|
UK |
|
ARSS Infrastructure Projects Ltd
NSE:ARSSINFRA
|
IN |
|
STMicroelectronics NV
OTC:STMEF
|
CH |
Discount Rate
PMI Cost of Equity
Discount Rate
PMI's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 7.43%.
The Beta, indicating the stock's volatility relative to the market, is 0.74, while the current Risk-Free Rate, based on government bond yields, is 4.34%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
PMI WACC
Discount Rate
PMI's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 7.34%. This includes the cost of equity at 7.43%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.92%, reflecting the interest rate on
PMI's debt adjusted for tax benefits. The weight of debt in the capital structure is 14.97%.
What is PMI's discount rate?
PMI
's current Cost of Equity is 7.43%, while its WACC stands at 7.34%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for PMI calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
PMI
How is WACC for PMI calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
PMI