China Jushi Co Ltd
SSE:600176
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
China Jushi Co Ltd
SSE:600176
|
CN |
|
I-Mab
NASDAQ:IMAB
|
CN |
|
T
|
Telkom SA SOC Ltd
JSE:TKG
|
ZA |
|
BNR Udyog Ltd
BSE:530809
|
IN |
|
P
|
Premiere Island Power REIT Corp
XPHS:PREIT
|
PH |
|
Airgain Inc
NASDAQ:AIRG
|
US |
|
Casa Holdings Ltd
SGX:C04
|
SG |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
US |
|
Auction Technology Group PLC
LSE:ATG
|
UK |
|
Hipay Group SA
PAR:ALHYP
|
FR |
|
Banimmo SA
XBRU:BANI
|
BE |
|
Fosterville South Exploration Ltd
XTSX:FSX
|
CA |
|
Maxscend Microelectronics Co Ltd
SZSE:300782
|
CN |
|
R
|
Ruitai Materials Technology Co Ltd
SZSE:002066
|
CN |
|
Link Real Estate Investment Trust
HKEX:823
|
HK |
|
Atrae Inc
TSE:6194
|
JP |
|
Guangzhou KDT Machinery Co Ltd
SZSE:002833
|
CN |
|
V
|
Vohringer Home Technology Co Ltd
SSE:603226
|
CN |
|
K
|
Kato Works Co Ltd
TSE:6390
|
JP |
|
Surge Copper Corp
XTSX:SURG
|
CA |
|
Sichuan Chuanhuan Technology Co Ltd
SZSE:300547
|
CN |
Discount Rate
Cost of Equity
Discount Rate
China Jushi Co Ltd's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 5.12%.
The Beta, indicating the stock's volatility relative to the market, is 0.79, while the current Risk-Free Rate, based on government bond yields, is 1.82%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
WACC
Discount Rate
China Jushi Co Ltd's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 5.09%. This includes the cost of equity at 5.12%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.82%, reflecting the interest rate on
China Jushi Co Ltd's debt adjusted for tax benefits. The weight of debt in the capital structure is 9.11%.
What is China Jushi Co Ltd's discount rate?
China Jushi Co Ltd
's current Cost of Equity is 5.12%, while its WACC stands at 5.09%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for China Jushi Co Ltd calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
China Jushi Co Ltd
How is WACC for China Jushi Co Ltd calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
China Jushi Co Ltd
