Shandong Donghong Pipe Industry Co Ltd
SSE:603856
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shandong Donghong Pipe Industry Co Ltd
SSE:603856
|
CN |
|
C
|
Chagee Holdings Ltd
NASDAQ:CHA
|
CN |
|
G
|
Guangzhou Newlife New Material Co Ltd
SZSE:301323
|
CN |
|
Shree Renuka Sugars Ltd
NSE:RENUKA
|
IN |
|
G
|
Guangzhou Metro Design & Research Institute Co Ltd
SZSE:003013
|
CN |
|
STO Express Co Ltd
SZSE:002468
|
CN |
|
W
|
WSFS Financial Corp
XBER:WF4
|
US |
|
S
|
Super Hi International Holding Ltd
HKEX:9658
|
SG |
|
Triton Valves Ltd
BSE:505978
|
IN |
|
Technip Energies NV
PAR:TE
|
FR |
|
Baylin Technologies Inc
TSX:BYL
|
CA |
|
R
|
Rovsing A/S
CSE:ROV
|
DK |
|
Shanghai Jinjiang International Travel Co Ltd
SSE:900929
|
CN |
|
China Railway Construction Corp Ltd
HKEX:1186
|
CN |
|
Woosung Co Ltd
KRX:006980
|
KR |
|
A
|
AQ Estate PCL
SET:AQ
|
TH |
|
Borusan Mannesmann Boru Sanayi ve Ticaret AS
IST:BRSAN.E
|
TR |
|
Zhejiang Jiemei Electronic and Technology Co Ltd
SZSE:002859
|
CN |
|
Gokul Refoils and Solvent Ltd
NSE:GOKUL
|
IN |
|
Nexpe Participacoes SA
BOVESPA:NEXP3
|
BR |
|
Chambal Fertilisers and Chemicals Ltd
NSE:CHAMBLFERT
|
IN |
|
Penumbra Inc
NYSE:PEN
|
US |
|
Allied Properties Real Estate Investment Trust
TSX:AP.UN
|
CA |
DCF Value
This DCF valuation model was created by
Alpha Spread
and was last updated on
Apr 7, 2026.
Estimated DCF Value of one
603856
stock is
hidden
CNY.
Compared to the current market price of 12.62 CNY, the stock is
hidden
.
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Operating Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 603856 stock?
Estimated DCF Value of one
603856
stock is
hidden
CNY.
Compared to the current market price of 12.62 CNY, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, Shandong Donghong Pipe Industry Co Ltd's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
