Ependion AB
STO:EPEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ependion AB
STO:EPEN
|
SE |
|
E
|
Empresas Hites SA
SGO:HITES
|
CL |
|
T
|
Tianli Holdings Group Ltd
HKEX:117
|
HK |
|
MarineMax Inc
NYSE:HZO
|
US |
|
N
|
N2Tech Co Ltd
KOSDAQ:227950
|
KR |
|
420 Property Management Inc
OTC:FTPM
|
US |
|
G
|
Grupo Clarin SA
BCBA:GCLA
|
AR |
|
Hi-Tech Gears Ltd
NSE:HITECHGEAR
|
IN |
|
Witbe SA
PAR:ALWIT
|
FR |
|
Y
|
Yonwoo Co Ltd
KOSDAQ:115960
|
KR |
|
Champions Oncology Inc
NASDAQ:CSBR
|
US |
|
S
|
Sport Lisboa e Benfica Futebol SAD
ELI:SLBEN
|
PT |
|
Seabridge Gold Inc
TSX:SEA
|
CA |
|
S
|
Shandong Cynda Chemical Co Ltd
SSE:603086
|
CN |
|
T
|
Tianjin Jiuri New Materials Co Ltd
SSE:688199
|
CN |
|
B
|
Beijing Jiaman Dress Co Ltd
SZSE:301276
|
CN |
|
Australian Potash Ltd
ASX:APC
|
AU |
|
F
|
First Majestic Silver Corp
XETRA:FMV
|
CA |
|
S
|
Spyrosoft SA
WSE:SPR
|
PL |
|
Dore Copper Mining Corp
XTSX:DCMC
|
CA |
|
Fortinet Inc
NASDAQ:FTNT
|
US |
|
H
|
Hangzhou Lion Electronics Co Ltd
SSE:605358
|
CN |
|
P
|
Pico Thailand PCL
SET:PICO
|
TH |
|
J
|
Jiangxi Changyun Co Ltd
SSE:600561
|
CN |
Discount Rate
EPEN Cost of Equity
Discount Rate
EPEN's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 7.06%.
The Beta, indicating the stock's volatility relative to the market, is 1.06, while the current Risk-Free Rate, based on government bond yields, is 2.63%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
EPEN WACC
Discount Rate
EPEN's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 7.28%. This includes the cost of equity at 7.06%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 8.71%, reflecting the interest rate on
EPEN's debt adjusted for tax benefits. The weight of debt in the capital structure is 13.16%.
What is EPEN's discount rate?
EPEN
's current Cost of Equity is 7.06%, while its WACC stands at 7.28%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for EPEN calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
EPEN
How is WACC for EPEN calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
EPEN
