AI inside Inc
TSE:4488
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AI inside Inc
TSE:4488
|
JP |
|
Natco Pharma Ltd
NSE:NATCOPHARM
|
IN |
|
A
|
Amerisourcebergen Corp
LSE:0HF3
|
US |
|
Mori Trust Sogo Reit Inc
TSE:8961
|
JP |
|
Mirae ING Co Ltd
KRX:007120
|
KR |
|
Shenzhen King Brother Electronics Technology Co Ltd
SZSE:301041
|
CN |
|
M
|
MillerKnoll Inc
NASDAQ:MLKN
|
US |
|
Marvell Technology Inc
MIL:19MW
|
US |
|
Lydia Holding AS
IST:LYDHO.E
|
TR |
|
Access Co Ltd
TSE:4813
|
JP |
|
Soho China Ltd
HKEX:410
|
CN |
|
Shanghai Hanbell Precise Machinery Co Ltd
SZSE:002158
|
CN |
|
P
|
POSCO Thainox PCL
SET:INOX
|
TH |
|
Microport Scientific Corp
HKEX:853
|
CN |
|
Mechel PAO
MOEX:MTLR
|
RU |
|
Industria de Diseno Textil SA
MAD:ITX
|
ES |
|
Guangzhou Hexin Instrument Co Ltd
SSE:688622
|
CN |
|
S
|
Sachem Capital Corp
AMEX:SACH
|
US |
|
TAG Oil Ltd
XTSX:TAO
|
CA |
|
Victory Securities (Holdings) Company Ltd
HKEX:8540
|
HK |
|
F
|
Firebrick Pharma Ltd
ASX:FRE
|
AU |
|
Datametrex AI Ltd
XTSX:DM
|
CA |
|
Neogrid Participacoes SA
BOVESPA:NGRD3
|
BR |
|
Renrenle Commercial Group Co Ltd
SZSE:002336
|
CN |
Discount Rate
Cost of Equity
Discount Rate
AI inside Inc's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 6.17%.
The Beta, indicating the stock's volatility relative to the market, is 0.97, while the current Risk-Free Rate, based on government bond yields, is 2.11%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
WACC
Discount Rate
AI inside Inc's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 5.73%. This includes the cost of equity at 6.17%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 2.36%, reflecting the interest rate on
AI inside Inc's debt adjusted for tax benefits. The weight of debt in the capital structure is 11.48%.
What is AI inside Inc's discount rate?
AI inside Inc
's current Cost of Equity is 6.17%, while its WACC stands at 5.73%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for AI inside Inc calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
AI inside Inc
How is WACC for AI inside Inc calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
AI inside Inc
