Goldwin Inc
TSE:8111
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Goldwin Inc
TSE:8111
|
JP |
|
M
|
Murray & Roberts Holdings Ltd
JSE:MUR
|
ZA |
|
B
|
BJC Heavy Industries PCL
SET:BJCHI
|
TH |
|
M
|
Maersk Drilling A/S
F:72D
|
DK |
|
A
|
A2 Milk Company Ltd
SWB:14L
|
NZ |
|
Sterlite Technologies Ltd
NSE:STLTECH
|
IN |
|
SoftBank Corp
TSE:9434
|
JP |
|
Crinetics Pharmaceuticals Inc
NASDAQ:CRNX
|
US |
|
Saudi Cable Company SJSC
SAU:2110
|
SA |
|
Daiwa House Industry Co Ltd
TSE:1925
|
JP |
|
G
|
Good Fellow Healthcare Holdings Ltd
HKEX:8143
|
HK |
|
Rakon Ltd
NZX:RAK
|
NZ |
|
WuXi Biologics (Cayman) Inc
OTC:WXXWY
|
CN |
|
U
|
Unjha Formulations Ltd
BSE:531762
|
IN |
|
Laurentian Bank of Canada
TSX:LB
|
CA |
|
A
|
Admicom Oyj
OMXH:ADMCM
|
FI |
|
Sumber Tani Agung Resources Tbk PT
IDX:STAA
|
ID |
|
E
|
EITA Resources Bhd
KLSE:EITA
|
MY |
|
Cogobuy Group
HKEX:400
|
CN |
|
Cyberloq Technologies Inc
OTC:CLOQ
|
US |
|
Dongfeng Motor Group Co Ltd
HKEX:489
|
CN |
|
Tokyu Fudosan Holdings Corp
TSE:3289
|
JP |
|
S
|
Sakura KCS Corp
TSE:4761
|
JP |
|
Inocycle Technology Group Tbk PT
IDX:INOV
|
ID |
Discount Rate
Cost of Equity
Discount Rate
Goldwin Inc's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 5.25%.
The Beta, indicating the stock's volatility relative to the market, is 0.75, while the current Risk-Free Rate, based on government bond yields, is 2.11%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
WACC
Discount Rate
Goldwin Inc's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 5.42%. This includes the cost of equity at 5.25%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 34.97%, reflecting the interest rate on
Goldwin Inc's debt adjusted for tax benefits. The weight of debt in the capital structure is 0.58%.
What is Goldwin Inc's discount rate?
Goldwin Inc
's current Cost of Equity is 5.25%, while its WACC stands at 5.42%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for Goldwin Inc calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
Goldwin Inc
How is WACC for Goldwin Inc calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
Goldwin Inc
