Asahi Holdings Inc
XBER:A19
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Asahi Holdings Inc
XBER:A19
|
JP |
|
Parkmead Group PLC
F:LYK1
|
UK |
|
Ebusco Holding NV
F:8J3
|
NL |
|
C
|
China Coal Energy Co Ltd
SWB:CVV
|
CN |
|
SunPower Corp
NASDAQ:SPWR
|
US |
|
H
|
Harmony Gold Mining Company Ltd
SWB:HAM1
|
ZA |
|
Danone SA
F:BSND
|
FR |
|
BBMG Corp
F:9BM
|
CN |
|
Mitsui Fudosan Co Ltd
F:MFU
|
JP |
|
H
|
HeidelbergCement AG
LSE:0MG2
|
DE |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|