City Lodge Hotels Ltd
XBER:C7P
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
City Lodge Hotels Ltd
XBER:C7P
|
ZA |
|
S
|
Sims Ltd
OTC:SMUPF
|
US |
|
Gigas Hosting SA
MAD:GIGA
|
ES |
|
Hefei Lifeon Pharmaceutical Co Ltd
SZSE:003020
|
CN |
|
D
|
Danieli & C Officine Meccaniche SpA
MIL:DAN
|
IT |
|
Linedata Services SA
PAR:LIN
|
FR |
|
N
|
NIFTY Lifestyle Co Ltd
TSE:4262
|
JP |
|
M
|
MPX Logistics International Tbk PT
IDX:MPXL
|
ID |
|
Rakus Co Ltd
TSE:3923
|
JP |
|
Polski Koncern Naftowy Orlen SA
WSE:PKN
|
PL |
|
Y
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
OTC:YZOFF
|
CN |
|
G
|
Glaston Oyj Abp
OMXH:GLA1V
|
FI |
|
S
|
Shenzhen CECport Technologies Co Ltd
SZSE:001287
|
CN |
|
B
|
Bergman & Beving AB
STO:BERG B
|
SE |
|
H
|
Hlt Global Bhd
KLSE:HLT
|
MY |
|
Beijing Zhidemai Technology Co Ltd
SZSE:300785
|
CN |
|
J
|
Jiangsu Boxin Investing & Holdings Co Ltd
SSE:600083
|
CN |
Discount Rate
C7P Cost of Equity
Discount Rate
C7P's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 11.37%. The Beta, indicating the stock's volatility relative to the market, is 0.72, while the current Risk-Free Rate, based on government bond yields, is 8.37%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
C7P WACC
Discount Rate
C7P's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 11.37%. This includes the cost of equity at 11.37%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 9.98%, reflecting the interest rate on C7P's debt adjusted for tax benefits. The weight of debt in the capital structure is 32.82%.
What is C7P's discount rate?
C7P 's current Cost of Equity is 11.37%, while its WACC stands at 11.37%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for C7P calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for C7P
How is WACC for C7P calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for C7P
