Telefonica Deutschland Holding AG
XETRA:O2D
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Telefonica Deutschland Holding AG
XETRA:O2D
|
DE |
|
Svenska Handelsbanken AB
STO:SHB A
|
SE |
|
K
|
Kamux Oyj
OMXH:KAMUX
|
FI |
|
Grand Vision Media Holdings PLC
LSE:GVMH
|
UK |
|
Huisen Household International Group Ltd
HKEX:2127
|
CN |
|
G
|
Grounds Real Estate Development AG
XETRA:AMMN
|
DE |
|
C
|
China Smarter Energy Group Holdings Ltd
HKEX:1004
|
HK |
|
G
|
G.S. Auto International Ltd
BSE:513059
|
IN |
|
Eastone Century Technology Co Ltd
SZSE:300310
|
CN |
|
Z
|
ZTE Corp
OTC:ZTCOF
|
CN |
|
G
|
Great Wall Terroir Holdings Ltd
HKEX:524
|
HK |
|
V
|
Vivenda Group SpA
F:XS0
|
IT |
|
P
|
Park Elektrik Uretim Madencilik Sanayi ve Ticaret AS
IST:PRKME.E
|
TR |
|
T
|
Thessaloniki Water Supply and Sewarage Company SA
XBER:T9W
|
GR |
|
C
|
China Daye Non-Ferrous Metals Mining Ltd
HKEX:661
|
HK |
|
U
|
Unusual Machines Inc
AMEX:UMAC
|
US |
|
A
|
Axelum Resources Corp
XPHS:AXLM
|
PH |
|
Decisive Dividend Corp
XTSX:DE
|
CA |
|
Elisa Oyj
OTC:ELMUY
|
FI |
|
Consus Real Estate AG
XETRA:CC1
|
DE |
|
T
|
Techknowgreen Solutions Ltd
BSE:543991
|
IN |
|
NNK Group Ltd
HKEX:3773
|
CN |
|
C
|
CJ Bioscience Inc
KOSDAQ:311690
|
KR |
|
Beibu Gulf Port Co Ltd
SZSE:000582
|
CN |
Discount Rate
O2D Cost of Equity
Discount Rate
O2D's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 5.67%. The Beta, indicating the stock's volatility relative to the market, is 0.72, while the current Risk-Free Rate, based on government bond yields, is 2.66%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
O2D WACC
Discount Rate
O2D's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 5.66%. This includes the cost of equity at 5.67%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.04%, reflecting the interest rate on O2D's debt adjusted for tax benefits. The weight of debt in the capital structure is 34.42%.
What is O2D's discount rate?
O2D 's current Cost of Equity is 5.67%, while its WACC stands at 5.66%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for O2D calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for O2D
How is WACC for O2D calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for O2D
