Erotik Abwicklungsgesellschaft AG
XHAM:USE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Erotik Abwicklungsgesellschaft AG
XHAM:USE
|
DE |
|
K
|
Koninklijke KPN NV
XMUN:KPN
|
NL |
|
V
|
Vnsteel Vicasa JSC
VN:VCA
|
VN |
|
T2 Biosystems Inc
F:3T2A
|
US |
|
M
|
Millennium Group Corporation Asia PCL
SET:MGC
|
TH |
|
Refuels NV
F:XF9
|
NL |
|
S
|
Stellar AfricaGold Inc
XMUN:6YP1
|
CA |
|
V
|
Vivant Corp
XPHS:VVT
|
PH |
|
Theranexus SA
PAR:ALTHX
|
FR |
|
A
|
Alexium International Group Ltd
XBER:E7T
|
AU |
|
C
|
CCF Holdings LLC
OTC:CCFLU
|
US |
|
Sky Gold Corp
OTC:SRKZF
|
CA |
|
R
|
Resource Mining Corporation Ltd
ASX:RMI
|
AU |
|
Tipiak SA
PAR:TIPI
|
FR |
|
G
|
Go Metals Corp
XMUN:47G
|
CA |
|
S
|
Stanley Gibbons Group PLC
F:TB6
|
JE |
|
MRM SA
F:8VV0
|
FR |
|
E
|
Evergreen Sustainable Enterprises Inc
OTC:EGSE
|
US |
|
M
|
Melbana Energy Ltd
OTC:MEOAF
|
AU |
|
Inaba Seisakusho Co Ltd
TSE:3421
|
JP |
|
M
|
Medi Power Overseas Public Co Ltd
TASE:MDPR
|
CY |
|
S
|
Shahzad Textile Mills Ltd
KAR:SZTM
|
PK |
|
M
|
Minas Metals Ltd
CNSX:MINA
|
CA |
|
Inocycle Technology Group Tbk PT
IDX:INOV
|
ID |
Discount Rate
USE Cost of Equity
Discount Rate
USE's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 6.54%. The Beta, indicating the stock's volatility relative to the market, is 0.77, while the current Risk-Free Rate, based on government bond yields, is 3.23%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
USE WACC
Discount Rate
USE's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 9.7%. This includes the cost of equity at 6.54%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 9.72%, reflecting the interest rate on USE's debt adjusted for tax benefits. The weight of debt in the capital structure is 99.23%.
What is USE's discount rate?
USE's current Cost of Equity is 6.54%, while its WACC stands at 9.7%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for USE calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for USE
How is WACC for USE calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for USE
