Kapsch Trafficcom AG
XMUN:BZ6
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kapsch Trafficcom AG
XMUN:BZ6
|
AT |
|
Rockcliff Metals Corp
F:RO0A
|
CA |
|
TMT Investments PLC
LSE:TMT
|
JE |
|
V
|
Versarien PLC
F:9RV
|
UK |
|
V-cube Inc
F:VCU
|
JP |
|
Aisin Corp
OTC:ASEKF
|
JP |
|
Kohoku Kogyo Co Ltd
F:H9J
|
JP |
|
Cookpad Inc
OTC:CPADF
|
JP |
|
C
|
Citizen Watch Co Ltd
DUS:CTZ
|
JP |
|
J&J Snack Foods Corp
F:JJ1
|
US |
|
F
|
Furukawa Co Ltd
DUS:FUR
|
JP |
|
YouGov PLC
LSE:YOU
|
UK |
|
Southside Bancshares Inc
F:SU7
|
US |
|
N
|
Nanjing Panda Electronics Co Ltd
SWB:NNJ
|
CN |
|
P
|
Purplebricks Group PLC
F:5PB
|
UK |
|
N
|
New China Life Insurance Company Ltd
SWB:NCL
|
CN |
|
C
|
CASI Pharmaceuticals Inc
F:ENMN
|
US |
|
T
|
Tullow Oil PLC
DUS:TQW
|
UK |
|
Kong Sun Holdings Ltd
F:KOJ5
|
HK |
|
B
|
Bechtle AG
XMUN:BC8
|
DE |
|
A
|
Axfood AB
F:AXL1
|
SE |
|
M
|
Micronics Japan Co Ltd
OTC:MJPNF
|
JP |
|
Synthomer PLC
F:7YC2
|
UK |
|
P
|
Playmates Holdings Ltd
F:PLJ2
|
HK |
Discount Rate
BZ6 Cost of Equity
Discount Rate
BZ6's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.05%. The Beta, indicating the stock's volatility relative to the market, is 1.06, while the current Risk-Free Rate, based on government bond yields, is 3.49%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
BZ6 WACC
Discount Rate
BZ6's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 12.13%. This includes the cost of equity at 8.05%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 14.67%, reflecting the interest rate on BZ6's debt adjusted for tax benefits. The weight of debt in the capital structure is 61.64%.
What is BZ6's discount rate?
BZ6's current Cost of Equity is 8.05%, while its WACC stands at 12.13%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for BZ6 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for BZ6
How is WACC for BZ6 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for BZ6