Mayora Indah Tbk PT
XMUN:D7V
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mayora Indah Tbk PT
XMUN:D7V
|
ID |
|
G
|
Gudang Garam Tbk PT
XMUN:GGG
|
ID |
|
Saraswanti Anugerah Makmur PT
IDX:SAMF
|
ID |
|
H
|
Hala Enterprises Ltd
KAR:HAEL
|
PK |
|
ITC Ltd
NSE:ITC
|
IN |
|
C
|
Centrotherm International AG
XMUN:CTNK
|
DE |
|
I
|
ITTEFAQ Iron Industries Ltd
KAR:ITTEFAQ
|
PK |
|
Solara Active Pharma Sciences Ltd
NSE:SOLARA
|
IN |
|
Recce Pharmaceuticals Ltd
OTC:RECEF
|
AU |
|
R
|
Raku Co Ltd
TPEX:4154
|
SG |
|
B
|
BlueScope Steel Ltd
OTC:BLSFF
|
AU |
|
N
|
New Era Electronics Co Ltd
TPEX:4909
|
TW |
|
C
|
COL Financial Group Inc
XPHS:COL
|
PH |
|
Kunlun Energy Company Ltd
F:CTJ1
|
HK |
|
Philex Mining Corp
OTC:PXMFF
|
PH |
|
Bellevue Group AG
F:SJZN
|
CH |
|
L
|
LSE Capital Ltd
KAR:LSECL
|
PK |
|
Sealand Capital Galaxy Ltd
LSE:SCGL
|
KY |
|
P
|
Public Power Corporation SA
ATHEX:PPC
|
GR |
|
K
|
Kratos Defense and Security Solutions Inc
DUS:WF5A
|
US |
|
B
|
Bai Sha Technology Co Ltd
TPEX:8401
|
TW |
|
J
|
Jong Shyn Shipbuilding Co Ltd
TPEX:2644
|
TW |
|
Archer Materials Ltd
ASX:AXE
|
AU |
|
Aussie Broadband Ltd
ASX:ABB
|
AU |
Discount Rate
D7V Cost of Equity
Discount Rate
D7V's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 10.23%. The Beta, indicating the stock's volatility relative to the market, is 0.7, while the current Risk-Free Rate, based on government bond yields, is 7.22%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
D7V WACC
Discount Rate
D7V's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 10.22%. This includes the cost of equity at 10.23%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 9.01%, reflecting the interest rate on D7V's debt adjusted for tax benefits. The weight of debt in the capital structure is 9.57%.
What is D7V's discount rate?
D7V's current Cost of Equity is 10.23%, while its WACC stands at 10.22%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for D7V calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
D7V
How is WACC for D7V calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
D7V