Emperor International Holdings Ltd
XMUN:EM3A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Emperor International Holdings Ltd
XMUN:EM3A
|
HK |
|
K
|
KCI Ltd
KOSDAQ:036670
|
KR |
|
Cosa Resources Corp
F:SSKU
|
CA |
|
Yi Shin Textile Industrial Co Ltd
TWSE:4440
|
TW |
|
W
|
WinVest Acquisition Corp
NASDAQ:WINV
|
US |
|
B
|
Beijing Water Business Doctor Co Ltd
SZSE:300055
|
CN |
|
A
|
Aimia Inc
F:GA7
|
CA |
|
T
|
Teles AG
XMUN:TLIK
|
DE |
|
JDE Peets NV
F:JDE
|
NL |
|
Satellos Bioscience Inc
NASDAQ:MSLE
|
CA |
|
Auto Trader Group PLC
LSE:AUTO
|
UK |
|
Legacy Housing Corp
F:519
|
US |
|
Elkem ASA
OTC:ELKEF
|
NO |
|
W
|
Wereldhave NV
OTC:WRDEF
|
NL |
|
I
|
Indigo Acquisition Corp
NASDAQ:INAC
|
US |
|
T
|
Targa Exploration Corp
OTC:TRGEF
|
CA |
|
Planetel SpA
MIL:PLN
|
IT |
|
T
|
Thai Optical Group PCL
SET:TOG
|
TH |
|
B
|
Bannerman Energy Ltd
F:BH6
|
AU |
|
I
|
Intercont (Cayman) Ltd
NASDAQ:NCT
|
HK |
|
Choom Holdings Inc
F:ORO
|
CA |
|
Songwon Industrial Co Ltd
KRX:004430
|
KR |
|
360 Security Technology Inc
SSE:601360
|
CN |
Discount Rate
EM3A Cost of Equity
Discount Rate
EM3A's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 6.86%. The Beta, indicating the stock's volatility relative to the market, is 0.78, while the current Risk-Free Rate, based on government bond yields, is 3.51%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
EM3A WACC
Discount Rate
EM3A's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 11.33%. This includes the cost of equity at 6.86%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 11.57%, reflecting the interest rate on EM3A's debt adjusted for tax benefits. The weight of debt in the capital structure is 94.91%.
What is EM3A's discount rate?
EM3A's current Cost of Equity is 6.86%, while its WACC stands at 11.33%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for EM3A calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
EM3A
How is WACC for EM3A calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
EM3A
