Harbor Star Shipping Services Inc
XPHS:TUGS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Harbor Star Shipping Services Inc
XPHS:TUGS
|
PH |
|
C
|
China Graphite Group Ltd
HKEX:2237
|
CN |
|
Nurix Therapeutics Inc
NASDAQ:NRIX
|
US |
|
Zurich Insurance Group AG
LSE:0QP2
|
CH |
|
F
|
Fine Organic Industries Ltd
BSE:541557
|
IN |
|
L
|
Lloyds Luxuries Ltd
NSE:LLOYDS
|
IN |
|
A
|
Alfa Solar Enerji Sanayi ve Ticaret AS
IST:ALFAS.E
|
TR |
|
G
|
Garware Marine Industries Ltd
BSE:509563
|
IN |
|
C
|
China Hongguang Holdings Ltd
HKEX:8646
|
CN |
|
A
|
Aurora World Corp
KOSDAQ:039830
|
KR |
|
Premier Foods PLC
LSE:PFD
|
UK |
|
C
|
China Chippacking Technology Co Ltd
SSE:688216
|
CN |
|
Spice Private Equity AG
SIX:SPCE
|
CH |
|
Budweiser Brewing Company APAC Ltd
HKEX:1876
|
HK |
|
ShenZhen Yitoa Intelligent Control Co Ltd
SZSE:300131
|
CN |
|
Xiamen Comfort Science & Technology Group Co Ltd
SZSE:002614
|
CN |
|
Nilfisk Holding A/S
CSE:NLFSK
|
DK |
|
S
|
Shanghai Smith Adhesive New Material Co Ltd
SSE:603683
|
CN |
|
N
|
New Century Group Hong Kong Ltd
HKEX:234
|
HK |
|
E
|
EBest Investment & Securities Co Ltd
KOSDAQ:078020
|
KR |
|
DGO Gold Ltd
ASX:DGO
|
AU |
|
Y
|
Yantai North Andre Juice Co Ltd
SSE:605198
|
CN |
|
B
|
Boilermech Holdings Bhd
KLSE:BOILERM
|
MY |
|
Saipem SpA
MIL:SPM
|
IT |
Discount Rate
TUGS Cost of Equity
Discount Rate
TUGS's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 9.26%. The Beta, indicating the stock's volatility relative to the market, is 0.75, while the current Risk-Free Rate, based on government bond yields, is 6.12%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
TUGS WACC
Discount Rate
TUGS's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 9.12%. This includes the cost of equity at 9.26%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 7.7%, reflecting the interest rate on TUGS's debt adjusted for tax benefits. The weight of debt in the capital structure is 83.07%.
What is TUGS's discount rate?
TUGS 's current Cost of Equity is 9.26%, while its WACC stands at 9.12%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for TUGS calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for TUGS
How is WACC for TUGS calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for TUGS
