` Comparison: AEE, EXX - Alpha Spread

AEE
vs
E
EXX

Over the past 12 months, AEE has significantly outperformed EXX, delivering a return of +27% compared to the EXX's 5% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
AEE
EXX
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

AEE Intrinsic Value
Not Available
E
EXX Intrinsic Value
Not Available
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Aura Energy Ltd
ASX:AEE
0.165 AUD
E
Exxaro Resources Ltd
JSE:EXX
16 585 Zac
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
AEE, EXX

AEE
EXX
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Aura Energy Ltd
Revenue
E
Exxaro Resources Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
AEE, EXX

AEE
EXX
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Aura Energy Ltd
ASX:AEE
E
Exxaro Resources Ltd
JSE:EXX
What is Free Cash Flow?

Gross Margin

AEE
0%
EXX
87.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Aura Energy Ltd
E
Exxaro Resources Ltd

Operating Margin

AEE
0%
EXX
17.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Aura Energy Ltd
E
Exxaro Resources Ltd

Net Margin

AEE
0%
EXX
19%
LTM 3Y Avg 5Y Avg 10Y Avg
Aura Energy Ltd
E
Exxaro Resources Ltd

FCF Margin

AEE
0%
EXX
14.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Aura Energy Ltd
E
Exxaro Resources Ltd

ROE

AEE
-17.7%
EXX
14.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Aura Energy Ltd
E
Exxaro Resources Ltd

ROA

AEE
-17%
EXX
8.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Aura Energy Ltd
E
Exxaro Resources Ltd

ROIC

AEE
-24.9%
EXX
8%
LTM 3Y Avg 5Y Avg 10Y Avg
Aura Energy Ltd
E
Exxaro Resources Ltd

ROCE

AEE
-16.9%
EXX
8.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Aura Energy Ltd
E
Exxaro Resources Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
AEE, EXX

Loading

Performance Gap
AEE, EXX

Loading
AEE
EXX
Difference
www.alphaspread.com

Performance By Year
AEE, EXX

Loading
AEE
EXX
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare AEE to other stocks
Unlock Full Access to Alpha Spread
Create Free Account