Dian Swastatika Sentosa Tbk PT
IDX:DSSA

Watchlist Manager
Dian Swastatika Sentosa Tbk PT Logo
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
Watchlist
Price: 60 000 IDR 11.58% Market Closed
Market Cap: 462.3T IDR

Intrinsic Value

The intrinsic value of one DSSA stock under the Base Case scenario is 8 455.18 IDR. Compared to the current market price of 60 000 IDR, Dian Swastatika Sentosa Tbk PT is Overvalued by 86%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DSSA Intrinsic Value
8 455.18 IDR
Overvaluation 86%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dian Swastatika Sentosa Tbk PT

What is Valuation History?
Compare DSSA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DSSA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dian Swastatika Sentosa Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dian Swastatika Sentosa Tbk PT

Current Assets 2.1B
Cash & Short-Term Investments 953.2m
Receivables 783.6m
Other Current Assets 363m
Non-Current Assets 1.8B
Long-Term Investments 540.3m
PP&E 1B
Intangibles 24.9m
Other Non-Current Assets 146.2m
Efficiency

Free Cash Flow Analysis
Dian Swastatika Sentosa Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dian Swastatika Sentosa Tbk PT

Revenue
3B USD
Cost of Revenue
-1.8B USD
Gross Profit
1.1B USD
Operating Expenses
-580.3m USD
Operating Income
567.6m USD
Other Expenses
-280.9m USD
Net Income
286.8m USD
Fundamental Scores

DSSA Profitability Score
Profitability Due Diligence

Dian Swastatika Sentosa Tbk PT's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Positive 3Y Average ROE
Positive ROIC
Positive ROE
58/100
Profitability
Score

Dian Swastatika Sentosa Tbk PT's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

DSSA Solvency Score
Solvency Due Diligence

Dian Swastatika Sentosa Tbk PT's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
68/100
Solvency
Score

Dian Swastatika Sentosa Tbk PT's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DSSA Price Targets Summary
Dian Swastatika Sentosa Tbk PT

There are no price targets for DSSA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dian Swastatika Sentosa Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for DSSA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DSSA stock?

The intrinsic value of one DSSA stock under the Base Case scenario is 8 455.18 IDR.

Is DSSA stock undervalued or overvalued?

Compared to the current market price of 60 000 IDR, Dian Swastatika Sentosa Tbk PT is Overvalued by 86%.

Back to Top