` Comparison: MD9, EL - Alpha Spread

MD9
vs
EL

Over the past 12 months, MD9 has significantly outperformed EL, delivering a return of +86% compared to the EL's +46% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
MD9
EL
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

MD9 Intrinsic Value
11.06 EUR
Overvaluation 17%
Intrinsic Value
Price
EL Intrinsic Value
81.15 USD
Overvaluation 16%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Mandom Corp
F:MD9
13.4 EUR
Estee Lauder Companies Inc
NYSE:EL
96.69 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
MD9, EL

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Mandom Corp
Revenue
Estee Lauder Companies Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
MD9, EL

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Mandom Corp
F:MD9
Estee Lauder Companies Inc
NYSE:EL
What is Free Cash Flow?

Gross Margin

MD9
44.2%
EL
74.2%

Operating Margin

MD9
1.7%
EL
8.7%

Net Margin

MD9
2.6%
EL
-6.4%

FCF Margin

MD9
0.8%
EL
4.6%

ROE

MD9
3%
EL
-20.7%

ROA

MD9
2.1%
EL
-4.6%

ROIC

MD9
1.5%
EL
9.3%

ROCE

MD9
1.7%
EL
8.4%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
MD9, EL

Loading

Performance Gap
MD9, EL

Loading
MD9
EL
Difference
www.alphaspread.com

Performance By Year
MD9, EL

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare MD9 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account