
Mandom Corp
F:MD9

Intrinsic Value
The intrinsic value of one
MD9
stock under the Base Case scenario is
9.79
EUR.
Compared to the current market price of 8.3 EUR,
Mandom Corp
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mandom Corp
MD9
is
cheaper
now compared to how it was valued on average over the past 4 years.
What does this mean?
Fundamental Analysis


Revenue & Expenses Breakdown
Mandom Corp
Balance Sheet Decomposition
Mandom Corp
Current Assets | 60.6B |
Cash & Short-Term Investments | 29.1B |
Receivables | 12.1B |
Other Current Assets | 19.4B |
Non-Current Assets | 36.9B |
Long-Term Investments | 6.9B |
PP&E | 21.8B |
Intangibles | 5.7B |
Other Non-Current Assets | 2.5B |
Free Cash Flow Analysis
Mandom Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Mandom Corp
Revenue
|
76.2B
JPY
|
Cost of Revenue
|
-43.3B
JPY
|
Gross Profit
|
32.9B
JPY
|
Operating Expenses
|
-31.9B
JPY
|
Operating Income
|
1B
JPY
|
Other Expenses
|
831m
JPY
|
Net Income
|
1.9B
JPY
|
MD9 Profitability Score
Profitability Due Diligence
Mandom Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Mandom Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
MD9 Solvency Score
Solvency Due Diligence
Mandom Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Mandom Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MD9 Price Targets Summary
Mandom Corp
According to Wall Street analysts, the average 1-year price target for
MD9
is 7.87 EUR
with a low forecast of 7.29 EUR and a high forecast of 8.84 EUR.
Dividends
Current shareholder yield for Mandom Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MD9
stock under the Base Case scenario is
9.79
EUR.
Compared to the current market price of 8.3 EUR,
Mandom Corp
is
Undervalued by 15%.